XML 79 R49.htm IDEA: XBRL DOCUMENT v3.22.4
SHAREHOLDERS' EQUITY AND EARNINGS PER COMMON SHARE (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Schedule of Actual and Required Capital Ratios
The Company and Bank’s actual and required capital amounts were as follows:
Minimum
Capital
Requirement
 Actual
(Dollars in thousands)AmountRatioAmountRatio
December 31, 2022    
Company (Consolidated)    
Total capital to risk-weighted assets$1,336,029 14.60 %$732,070 8.00 %
Common Equity Tier 1 Capital to risk weighted assets1,130,522 12.35 411,789 4.50 
Tier 1 capital to risk-weighted assets1,152,808 12.60 549,052 6.00 
Tier 1 capital to average assets1,152,808 10.18 366,035 4.00 
Total risk-weighted assets9,150,869 N/AN/AN/A
December 31, 2021
Company (Consolidated)
Total capital to risk-weighted assets$1,359,470 17.32 %$628,026 8.00 %
Common Equity Tier 1 Capital to risk weighted assets1,178,497 15.01 353,265 4.50 
Tier 1 capital to risk-weighted assets1,200,732 15.30 471,020 6.00 
Tier 1 capital to average assets1,200,732 10.49 314,013 4.00 
Total risk-weighted assets7,850,331 N/AN/AN/A

Minimum
Capital
Requirement
Minimum to be Well
Capitalized Under
Prompt Corrective
Action Provisions
 Actual
(Dollars in thousands)AmountRatioAmountRatioAmountRatio
December 31, 2022
Bank   
Total capital to risk-weighted assets$1,239,722 13.56 %$731,259 8.00 %$914,074 10.00 %
Common Equity Tier 1 Capital to risk weighted assets1,155,280 12.64 411,333 4.50 594,148 6.50 
Tier 1 capital to risk-weighted assets1,155,280 12.64 548,444 6.00 731,259 8.00 
Tier 1 capital to average assets1,155,280 10.20 365,629 4.00 457,037 5.00 
Total risk-weighted assets9,140,737 N/AN/AN/AN/AN/A
December 31, 2021      
Bank
Total capital to risk-weighted assets$1,244,604 15.87 %$627,478 8.00 %$784,348 10.00 %
Common Equity Tier 1 Capital to risk weighted assets1,160,458 14.80 352,956 4.50 509,826 6.50 
Tier 1 capital to risk-weighted assets1,160,458 14.80 470,609 6.00 627,478 8.00 
Tier 1 capital to average assets1,160,458 10.13 313,739 4.00 392,174 5.00 
Total risk-weighted assets7,843,477 N/AN/AN/AN/AN/A
Schedule of Components of Accumulated Other Comprehensive Income
Year-end components of accumulated other comprehensive (loss)/income are as follows:
(In thousands)20222021
Other accumulated comprehensive (loss), before tax:  
Net unrealized holding (loss) on AFS securities$(236,887)$(1,806)
Net (loss) on effective cash flow hedging derivatives(6,667)— 
Net unrealized holding (loss) on pension plans(844)(2,518)
Income taxes related to items of accumulated other comprehensive (loss)/income:  
Net unrealized holding loss on AFS securities61,329 407 
Net loss on effective cash flow hedging derivatives1,789 — 
Net unrealized holding loss on pension plans228 674 
Accumulated other comprehensive (loss)$(181,052)$(3,243)
Schedule of Components of Other Comprehensive (Loss)/Income
The following table presents the components of other comprehensive (loss)/income for the years ended December 31, 2022, 2021, and 2020:
(In thousands)Before TaxTax EffectNet of Tax
Year Ended December 31, 2022   
Net unrealized holding (loss) on AFS securities:   
Net unrealized (loss) arising during the period$(235,075)$60,920 $(174,155)
Less: reclassification adjustment for (losses) realized in net income(2)
Net unrealized holding (loss) on AFS securities(235,081)60,922 (174,159)
Net loss on cash flow hedging derivatives:   
Net unrealized gain arising during the period(6,667)1,789 (4,878)
Less: reclassification adjustment for (losses) realized in net income— — — 
Net (loss) on cash flow hedging derivatives(6,667)1,789 (4,878)
Net unrealized holding (loss) on pension plans   
Net unrealized gain arising during the period1,674 (446)1,228 
Less: reclassification adjustment for (losses) realized in net income— — — 
Net unrealized holding (loss) on pension plans1,674 (446)1,228 
Other comprehensive loss$(240,074)$62,265 $(177,809)
(In thousands)Before TaxTax EffectNet of Tax
Year Ended December 31, 2021   
Net unrealized holding (loss) on AFS securities:   
Net unrealized (loss) arising during the period$(46,794)$11,937 $(34,857)
Less: reclassification adjustment for gains realized in net income— — — 
Net unrealized holding (loss) on AFS securities(46,794)11,937 (34,857)
Net unrealized holding (loss) on pension plans   
Net unrealized (loss) arising during the period993 (250)743 
Less: reclassification adjustment for (losses) realized in net income— — — 
Net unrealized holding (loss) on pension plans993 (250)743 
Other comprehensive (loss)$(45,801)$11,687 $(34,114)
(In thousands)Before TaxTax EffectNet of Tax
Year Ended December 31, 2020   
Net unrealized holding gain on AFS securities:   
Net unrealized gain arising during the period$25,721 $(6,470)$19,251 
Less: reclassification adjustment for gains realized in net income(5)(4)
Net unrealized holding gain on AFS securities25,726 (6,471)19,255 
Net unrealized holding (loss) on pension plans   
Net unrealized (loss) arising during the period(489)112 (377)
Less: reclassification adjustment for (losses) realized in net income— — — 
Net unrealized holding loss on pension plans(489)112 (377)
Other comprehensive income$25,237 $(6,359)$18,878 
Schedule of Gross Changes in Each Component of Accumulated Other Comprehensive Income (Loss)
The following table presents the changes in each component of accumulated other comprehensive (loss)/income, for the years ended December 31, 2022, 2021, and 2020:
(in thousands)Net unrealized holding gain (loss) on AFS SecuritiesNet loss on effective cash flow hedging derivativesNet unrealized holding gain (loss) on pension plansTotal
Year Ended December 31, 2022    
Balance at Beginning of Year$(1,398)$— $(1,845)$(3,243)
Other comprehensive (loss)/income before reclassifications(174,155)(4,878)1,228 (177,805)
Amounts reclassified from accumulated other comprehensive income— — 
Total other comprehensive (loss)/income(174,159)(4,878)1,228 (177,809)
Balance at End of Period$(175,557)$(4,878)$(617)$(181,052)
Year Ended December 31, 2021    
Balance at Beginning of Year$33,459 $— $(2,588)$30,871 
Other comprehensive income/(loss)/income before reclassifications(34,857)— 743 (34,114)
Amounts reclassified from accumulated other comprehensive income— — — — 
Total other comprehensive (loss)/income(34,857)— 743 (34,114)
Balance at End of Period$(1,398)$— $(1,845)$(3,243)
Year Ended December 31, 2020    
Balance at Beginning of Year$14,204 $— $(2,211)$11,993 
Other comprehensive income/(loss) before reclassifications19,251 — (377)18,874 
Amounts reclassified from accumulated other comprehensive income(4)— — (4)
Total other comprehensive income/(loss)19,255 — (377)18,878 
Balance at End of Period$33,459 $— $(2,588)$30,871 
Schedule of Amounts Reclassified out of Each Component of Accumulated Other Comprehensive (Loss)/Income
The following table presents the amounts reclassified out of each component of accumulated other comprehensive (loss)/income for the years ended December 31, 2022, 2021, and 2020:
    Affected Line Item in the
Statement Where Net Income
Is Presented
 Years Ended December 31,
(in thousands)202220212020
Realized gains/(losses) on AFS securities:
 $$— $(5)Non-interest income
 (2)— Tax expense
 — (4) 
Realized (losses) on cash flow hedging derivatives:
— — — Interest expense
— — — Non-interest income
 — — — Non-interest expense
 — — — Tax benefit
 — — —  
Realized (losses) on pension plans:
— — — Non-interest expense
— — — Tax expense
— — — 
Total reclassifications for the period$$— $(4) 
Schedule of Earnings (Loss) Per Share
Earnings/(loss) per common share has been computed based on the following (average diluted shares outstanding is calculated using the treasury stock method):
 Years Ended December 31,
(In thousands, except per share data)202220212020
Net income/(loss) from continuing operations$92,533 $118,664 $(513,175)
Net (loss) from discontinued operations— — (19,842)
Net income/(loss)$92,533 $118,664 $(533,017)
Average number of common shares issued51,903 51,903 51,903 
Less: average number of treasury shares5,577 1,951 1,569 
Less: average number of unvested stock award shares762 712 505 
Plus: average participating preferred shares — — 441 
Average number of basic common shares outstanding45,564 49,240 50,270 
Plus: dilutive effect of unvested stock award shares345 309 — 
Plus: dilutive effect of stock options outstanding— 
Average number of diluted common shares outstanding45,914 49,554 50,270 
Basic earnings/(loss) per share:   
Continuing Operations$2.03 $2.41 $(10.21)
Discontinued operations— — (0.39)
Basic earnings/(loss) per common share$2.03 $2.41 $(10.60)
Diluted earnings/(loss) per share:   
Continuing Operations$2.02 $2.39 $(10.21)
Discontinued operations— — (0.39)
Diluted earnings/(loss) per common share$2.02 $2.39 $(10.60)