XML 81 R51.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table summarizes assets and liabilities measured at fair value on a recurring basis as of year-end 2022 and 2021 segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 December 31, 2022
(In thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Trading security$— $— $6,708 $6,708 
Available-for-sale securities:    
U.S Treasuries11,973 — — 11,973 
Municipal bonds and obligations— 63,335 — 63,335 
Agency collateralized mortgage obligations— 531,945 — 531,945 
Agency residential mortgage-backed securities— 546,313 — 546,313 
Agency commercial mortgage-backed securities— 228,468 — 228,468 
Corporate bonds— 36,510 4,000 40,510 
Other bonds and obligations— 656 — 656 
Marketable equity securities12,856 — — 12,856 
Loans held for investment— — 605 605 
Loans held for sale— 942 — 942 
Derivative assets— 54,216 25 54,241 
Capitalized servicing rights— — 1,846 1,846 
Derivative liabilities — 97,030 — 97,030 
 December 31, 2021
 Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading security$— $— $8,354 $8,354 
Securities available for sale:
U.S Treasuries— 59,973 — 59,973 
Municipal bonds and obligations— 77,177 — 77,177 
Agency collateralized mortgage obligations— 688,336 — 688,336 
Agency residential mortgage-backed securities— 705,859 — 705,859 
Agency commercial mortgage-backed securities— 300,580 — 300,580 
Corporate bonds— 41,630 4,030 45,660 
Marketable equity securities14,798 655 — 15,453 
Loans held for investment at fair value— — 1,200 1,200 
Loans held for sale — 6,110 — 6,110 
Derivative assets — 79,270 258 79,528 
Capitalized servicing rights — — 1,966 1,966 
Derivative liabilities — 35,194 — 35,194 
Schedule of Loans Held for Investment and Loans Held for Sale The cash flow assumptions include payment schedules for loans with current payment histories and estimated collateral value for delinquent loans. All of these loans were nonperforming as of December 31, 2022.
   Aggregate Fair Value
December 31, 2022AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$605 $10,948 $(10,343)
   Aggregate Fair Value
December 31, 2021AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$1,200 $31,430 $(30,230)

Loans held for sale. The Company elected the fair value option for all mortgage loans originated for sale (HFS) that were originated for sale on or after May 1, 2012. Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.
Aggregate
Fair Value
Aggregate
Unpaid Principal
Aggregate Fair Value
Less Aggregate
Unpaid Principal
December 31, 2022 (In thousands)
Loans held for sale$942 $927 $15 
Aggregate
Fair Value
Aggregate
Unpaid Principal
Aggregate Fair Value
Less Aggregate
Unpaid Principal
December 31, 2021 (In thousands)
Loans held for sale$6,110 $5,926 $184 
Schedule of Changes in Level 3 Assets and Liabilities that were Measured at Fair Value on a Recurring Basis
The table below presents the changes in Level 3 assets that were measured at fair value on a recurring basis at year-end 2022 and 2021:
 Assets (Liabilities)
(In thousands)Trading
Security
Securities Available for SaleLoans Held for InvestmentCommitments to LendForward
Commitments
Capitalized Servicing Rights
Balance as of December 31, 2020$9,708 $15,000 $2,265 $735 $320 $3,033 
Maturities, calls, and prepayments of AFS Security— (15,000)— — — — 
Unrealized (loss) gain, net recognized in other non-interest income(578)— 1,645 1,995 (186)(1,067)
Unrealized gain included in accumulated other comprehensive loss— 30 — — — — 
Transfers to Level 3— 4,000 — — — — 
Paydown of asset(776)— (2,710)— — — 
Transfers to loans held for sale— — — (2,606)— — 
Additions to servicing rights— — — — — — 
Balance as of December 31, 2021$8,354 $4,030 $1,200 $124 $134 $1,966 
Maturities, calls, and prepayments of AFS Security$— $— $— $— $— 
Unrealized (loss) gain, net recognized in other non-interest income(828)— 314 200 (126)(120)
Unrealized (loss) in included in accumulated other comprehensive loss— (30)— — — — 
Transfers to Level 3— — — — — — 
Paydown of asset(818)— (909)— — — 
Transfers to loans held for sale— — (307)— — 
Additions to servicing rights— — — — — 
Balance as of December 31, 2022$6,708 $4,000 $605 $17 $$1,846 
Unrealized gains/(losses) relating to instruments still held at December 31, 2022$(354)$— $— $17 $$— 
Unrealized gains/(losses) relating to instruments still held at December 31, 2021$475 $30 $— $124 $134 $— 
Schedule of Quantitative Information about the Significant Unobservable Inputs within Level 3
Quantitative information about the significant unobservable inputs within Level 3 recurring assets/(liabilities) as of December 31, 2022 and 2021 are as follows:
 Fair Value  Significant Unobservable Input Value
(In thousands)December 31, 2022Valuation TechniquesUnobservable Inputs
Assets    
Trading Security$6,708 Discounted Cash FlowDiscount Rate5.92 %
Securities Available for Sale4,000 Indication from Market MakerPrice100.00 %
Loans held for investment605 Discounted Cash FlowDiscount Rate25.00 %
Collateral Value
$— - $20.4
Commitments to Lend17 Historical TrendClosing Ratio80.63 %
Pricing ModelOrigination Costs, per loan$
Forward CommitmentsHistorical TrendClosing Ratio80.63 %
Pricing ModelOrigination Costs, per loan$
Capitalized Servicing Rights1,846 Discounted cash flowConstant prepayment rate (CPR)11.07 %
Discount rate9.56 %
Total$13,184    

 Fair Value  Significant
Unobservable Input
Value
(In thousands)December 31, 2021Valuation TechniquesUnobservable Inputs
Assets    
Trading Security$8,354 Discounted Cash FlowDiscount Rate3.35 %
Securities Available for Sale4,030 Indication from Market MakerPrice101.00 %
Loans held for investment1,200 Discounted Cash FlowDiscount Rate25.00 %
Collateral Value
$6.3 - $19.8
Commitments to Lend124 Historical TrendClosing Ratio82.09 %
Pricing ModelOrigination Costs, per loan$
Forward Commitments134 Historical TrendClosing Ratio82.09 %
Pricing ModelOrigination Costs, per loan$
Capitalized Servicing Rights1,966 Discounted cash flowConstant prepayment rate (CPR)19.41 %
Discount rate9.50 %
Total$15,808    
The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured on a non-recurring basis.
 December 31, 2022Fair Value Measurements as of December 31, 2022
(In thousands)Level 3
Inputs
Level 3
Inputs
Assets 
Individually evaluated loans$14,571 December 2022
Loans held for sale3,369 December 2022
Capitalized servicing rights11,201 December 2022
Total$29,141 
 December 31, 2021Fair Value Measurements as of December 31, 2021
(In thousands)Level 3
Inputs
Level 3
Inputs
Assets 
Individually evaluated loans$12,482 December 2021
Capitalized servicing rights14,056 December 2021
Total$26,538 

Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets as of December 31, 2022 and 2021 are as follows:
(in thousands)December 31, 2022Valuation TechniquesUnobservable InputsRange (Weighted Average) (a)
Assets    
Individually evaluated loans$14,571 Fair value of collateralDiscounted Cash Flow- Loss Severity
(100.00)% to 74.74% ((40.02)%)
   Appraised value
$0 to $2,160 ($643)
Loans held for sale3,369 Fair value of collateralAppraised value3,369
Capitalized servicing rights11,201 Discounted cash flowConstant prepayment rate (CPR)
5.81% to 13.18% (10.94)%
   Discount rate
9.59% to 22.70% (16.83%)
Total Assets$29,141    
(a) Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individual properties.
(in thousands)December 31, 2021Valuation TechniquesUnobservable Inputs
Assets   Range (Weighted Average) (a)
Individually evaluated loans$12,482 Fair value of collateralLoss severity
(35.96)% to 133.09% (49.14%)
   Appraised value
$0 to $405 ($256)
Capitalized servicing rights14,056 Discounted cash flowConstant prepayment rate (CPR)
6.24% to 17.73% (13.29%)
   Discount rate
9.59% to 13.11% (11.97%)
Total Assets$26,538    
(a) Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individual properties.
Schedule of Estimated Non-recurring Fair Value of Financial Instruments
The following tables summarize the estimated fair values, which represent exit price, and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein may not necessarily represent the underlying fair value of the Company. Certain assets and liabilities in the following disclosures include balances classified as discontinued operations.
 December 31, 2022
 Carrying
Amount
Fair
Value
   
(In thousands)Level 1Level 2Level 3
Financial Assets     
Cash and cash equivalents$685,355 $685,355 $685,355 $— $— 
Trading security6,708 6,708 — — 6,708 
Marketable equity securities12,856 12,856 12,856 — — 
Securities available for sale1,423,200 1,423,200 11,973 1,407,227 4,000 
Securities held to maturity583,453 507,464 — 505,508 1,956 
FHLB stock and restricted equity securities7,219 N/AN/AN/AN/A
Net loans8,239,039 8,194,110 — — 8,194,110 
Loans held for sale4,311 4,311 — 942 3,369 
Accrued interest receivable46,868 46,868 — 46,868 — 
Derivative assets 54,241 54,241 — 54,216 25 
Financial Liabilities     
Total deposits10,327,269 10,283,543 — 10,283,543 — 
Short-term debt— — — — — 
Long-term FHLB advances4,445 2,782 — 2,782 — 
Subordinated notes121,064 110,853 — 110,853 — 
Derivative liabilities97,030 97,030 — 97,030 — 
 December 31, 2021
 Carrying
Amount
Fair
Value
   
(In thousands)Level 1Level 2Level 3
Financial Assets     
Cash and cash equivalents$1,627,807 $1,627,807 $1,627,807 $— $— 
Trading security8,354 8,354 — — 8,354 
Marketable equity securities15,453 15,453 14,798 655 — 
Securities available for sale1,877,585 1,877,585 — 1,873,555 4,030 
Securities held to maturity636,503 647,236 — 644,497 2,739 
FHLB stock and restricted equity securities10,800 N/AN/AN/AN/A
Net loans6,719,753 6,850,975 — — 6,850,975 
Loans held for sale 6,110 6,110 — 6,110 — 
Accrued interest receivable33,534 33,534 — 33,534 — 
Derivative assets 79,528 79,528 — 79,270 258 
Assets held for sale— — — — — 
Financial Liabilities     
Total deposits10,068,953 10,073,217 — 10,073,217 — 
Short-term debt— — — — — 
Long-term FHLB advances13,331 13,053 — 13,053 — 
Subordinated notes97,513 95,006 — 95,006 — 
Derivative liabilities35,194 35,194 — 35,194 —