XML 102 R72.htm IDEA: XBRL DOCUMENT v3.22.4
LOANS AND RELATED ALLOWANCE FOR CREDIT LOSSES - Schedule of Loans by Risk Rating (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Allowance for loan losses    
Total $ 8,335,309 $ 6,825,847
Commercial loans | Construction    
Allowance for loan losses    
Origination year - current fiscal year 153,393 71,784
Origination year - 1 year before current fiscal year 133,708 52,725
Origination year - 2 years prior to current fiscal year 25,634 117,784
Origination year - 3 years prior to current fiscal year 3,432 76,379
Origination year - 4 years prior to current fiscal year 1,361 3,839
Prior 1,924 1,721
Revolving Loans Amortized Cost Basis 0 50
Revolving Loans Converted to Term 0 0
Total 319,452 324,282
Commercial loans | Commercial multifamily    
Allowance for loan losses    
Origination year - current fiscal year 205,124 63,630
Origination year - 1 year before current fiscal year 61,032 30,872
Origination year - 2 years prior to current fiscal year 30,211 98,455
Origination year - 3 years prior to current fiscal year 100,696 65,318
Origination year - 4 years prior to current fiscal year 73,187 76,699
Prior 149,633 180,250
Revolving Loans Amortized Cost Basis 205 593
Revolving Loans Converted to Term 0 0
Total 620,088 515,817
Commercial real estate loans | Commercial real estate owner occupied    
Allowance for loan losses    
Origination year - current fiscal year 132,099 154,434
Origination year - 1 year before current fiscal year 127,392 50,761
Origination year - 2 years prior to current fiscal year 59,253 88,669
Origination year - 3 years prior to current fiscal year 82,858 94,577
Origination year - 4 years prior to current fiscal year 76,378 48,238
Prior 159,045 166,592
Revolving Loans Amortized Cost Basis 3,464 3,206
Revolving Loans Converted to Term 0 0
Total 640,489 606,477
Commercial real estate loans | Commercial real estate non-owner occupied    
Allowance for loan losses    
Origination year - current fiscal year 621,685 426,086
Origination year - 1 year before current fiscal year 410,359 183,981
Origination year - 2 years prior to current fiscal year 182,693 300,457
Origination year - 3 years prior to current fiscal year 347,406 360,363
Origination year - 4 years prior to current fiscal year 348,734 239,817
Prior 567,514 626,615
Revolving Loans Amortized Cost Basis 17,846 19,610
Revolving Loans Converted to Term 0 0
Total 2,496,237 2,156,929
Commercial and industrial loans    
Allowance for loan losses    
Origination year - current fiscal year 282,985 188,129
Origination year - 1 year before current fiscal year 153,377 134,705
Origination year - 2 years prior to current fiscal year 61,810 134,586
Origination year - 3 years prior to current fiscal year 77,446 164,680
Origination year - 4 years prior to current fiscal year 96,706 57,643
Prior 103,134 139,670
Revolving Loans Amortized Cost Basis 669,778 465,016
Revolving Loans Converted to Term 0 0
Total 1,445,236 1,284,429
Residential real estate | Residential real estate    
Allowance for loan losses    
Origination year - current fiscal year 997,981 215,545
Origination year - 1 year before current fiscal year 280,956 114,536
Origination year - 2 years prior to current fiscal year 96,996 87,139
Origination year - 3 years prior to current fiscal year 71,973 171,506
Origination year - 4 years prior to current fiscal year 140,953 192,643
Prior 723,423 707,586
Revolving Loans Amortized Cost Basis 165 293
Revolving Loans Converted to Term 0 0
Total 2,312,447 1,489,248
Consumer loans | Home equity    
Allowance for loan losses    
Origination year - current fiscal year 0 125
Origination year - 1 year before current fiscal year 114 469
Origination year - 2 years prior to current fiscal year 454 0
Origination year - 3 years prior to current fiscal year 0 0
Origination year - 4 years prior to current fiscal year 0 0
Prior 17 24
Revolving Loans Amortized Cost Basis 226,865 251,748
Revolving Loans Converted to Term 0 0
Total 227,450 252,366
Consumer loans | Consumer other    
Allowance for loan losses    
Origination year - current fiscal year 161,745 38,002
Origination year - 1 year before current fiscal year 28,416 11,235
Origination year - 2 years prior to current fiscal year 8,356 21,838
Origination year - 3 years prior to current fiscal year 12,950 56,374
Origination year - 4 years prior to current fiscal year 28,085 31,378
Prior 25,249 29,936
Revolving Loans Amortized Cost Basis 9,109 7,536
Revolving Loans Converted to Term 0 0
Total 273,910 196,299
Pass | Commercial loans | Construction    
Allowance for loan losses    
Origination year - current fiscal year 153,393 71,784
Origination year - 1 year before current fiscal year 133,708 52,725
Origination year - 2 years prior to current fiscal year 25,634 117,784
Origination year - 3 years prior to current fiscal year 3,432 66,950
Origination year - 4 years prior to current fiscal year 1,361 3,839
Prior 1,924 1,721
Revolving Loans Amortized Cost Basis 0 50
Revolving Loans Converted to Term 0 0
Total 319,452 314,853
Pass | Commercial loans | Commercial multifamily    
Allowance for loan losses    
Origination year - current fiscal year 205,124 63,630
Origination year - 1 year before current fiscal year 61,032 28,172
Origination year - 2 years prior to current fiscal year 27,583 98,455
Origination year - 3 years prior to current fiscal year 100,696 59,720
Origination year - 4 years prior to current fiscal year 67,675 76,699
Prior 149,633 176,020
Revolving Loans Amortized Cost Basis 205 457
Revolving Loans Converted to Term 0 0
Total 611,948 503,153
Pass | Commercial real estate loans | Commercial real estate owner occupied    
Allowance for loan losses    
Origination year - current fiscal year 131,096 154,434
Origination year - 1 year before current fiscal year 127,270 50,236
Origination year - 2 years prior to current fiscal year 58,835 85,687
Origination year - 3 years prior to current fiscal year 82,576 91,316
Origination year - 4 years prior to current fiscal year 75,322 45,995
Prior 154,056 157,346
Revolving Loans Amortized Cost Basis 3,464 3,206
Revolving Loans Converted to Term 0 0
Total 632,619 588,220
Pass | Commercial real estate loans | Commercial real estate non-owner occupied    
Allowance for loan losses    
Origination year - current fiscal year 621,685 426,086
Origination year - 1 year before current fiscal year 410,359 176,172
Origination year - 2 years prior to current fiscal year 175,456 296,985
Origination year - 3 years prior to current fiscal year 333,783 349,947
Origination year - 4 years prior to current fiscal year 313,124 204,043
Prior 530,322 585,044
Revolving Loans Amortized Cost Basis 17,846 19,511
Revolving Loans Converted to Term 0 0
Total 2,402,575 2,057,788
Pass | Commercial and industrial loans    
Allowance for loan losses    
Origination year - current fiscal year 282,781 187,257
Origination year - 1 year before current fiscal year 147,070 130,520
Origination year - 2 years prior to current fiscal year 56,880 114,153
Origination year - 3 years prior to current fiscal year 67,975 156,443
Origination year - 4 years prior to current fiscal year 83,223 54,190
Prior 99,367 136,837
Revolving Loans Amortized Cost Basis 648,956 424,393
Revolving Loans Converted to Term 0 0
Total 1,386,252 1,203,793
Pass | Residential real estate | Residential real estate    
Allowance for loan losses    
Origination year - current fiscal year 997,981 214,306
Origination year - 1 year before current fiscal year 280,308 114,536
Origination year - 2 years prior to current fiscal year 96,548 86,997
Origination year - 3 years prior to current fiscal year 70,845 169,537
Origination year - 4 years prior to current fiscal year 138,894 189,980
Prior 713,744 697,401
Revolving Loans Amortized Cost Basis 165 293
Revolving Loans Converted to Term 0 0
Total 2,298,485 1,473,050
Special Mention | Commercial loans | Construction    
Allowance for loan losses    
Origination year - current fiscal year 0 0
Origination year - 1 year before current fiscal year 0 0
Origination year - 2 years prior to current fiscal year 0 0
Origination year - 3 years prior to current fiscal year 0 0
Origination year - 4 years prior to current fiscal year 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 0 0
Special Mention | Commercial loans | Commercial multifamily    
Allowance for loan losses    
Origination year - current fiscal year 0 0
Origination year - 1 year before current fiscal year 0 2,700
Origination year - 2 years prior to current fiscal year 2,628 0
Origination year - 3 years prior to current fiscal year 0 5,598
Origination year - 4 years prior to current fiscal year 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 2,628 8,298
Special Mention | Commercial real estate loans | Commercial real estate owner occupied    
Allowance for loan losses    
Origination year - current fiscal year 0 0
Origination year - 1 year before current fiscal year 0 525
Origination year - 2 years prior to current fiscal year 387 869
Origination year - 3 years prior to current fiscal year 0 1,668
Origination year - 4 years prior to current fiscal year 0 1,405
Prior 0 1,157
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 387 5,624
Special Mention | Commercial real estate loans | Commercial real estate non-owner occupied    
Allowance for loan losses    
Origination year - current fiscal year 0 0
Origination year - 1 year before current fiscal year 0 221
Origination year - 2 years prior to current fiscal year 0 3,472
Origination year - 3 years prior to current fiscal year 0 7,632
Origination year - 4 years prior to current fiscal year 20,000 2,302
Prior 18,462 27,268
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 38,462 40,895
Special Mention | Commercial and industrial loans    
Allowance for loan losses    
Origination year - current fiscal year 0 661
Origination year - 1 year before current fiscal year 5,811 1,691
Origination year - 2 years prior to current fiscal year 1,290 10,824
Origination year - 3 years prior to current fiscal year 1,332 5,092
Origination year - 4 years prior to current fiscal year 11,502 1,433
Prior 912 488
Revolving Loans Amortized Cost Basis 2,632 22,468
Revolving Loans Converted to Term 0 0
Total 23,479 42,657
Special Mention | Residential real estate | Residential real estate    
Allowance for loan losses    
Origination year - current fiscal year 0 0
Origination year - 1 year before current fiscal year 364 0
Origination year - 2 years prior to current fiscal year 0 0
Origination year - 3 years prior to current fiscal year 861 120
Origination year - 4 years prior to current fiscal year 202 502
Prior 707 1,557
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 2,134 2,179
Substandard | Commercial loans | Construction    
Allowance for loan losses    
Origination year - current fiscal year 0 0
Origination year - 1 year before current fiscal year 0 0
Origination year - 2 years prior to current fiscal year 0 0
Origination year - 3 years prior to current fiscal year 0 9,429
Origination year - 4 years prior to current fiscal year 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 0 9,429
Substandard | Commercial loans | Commercial multifamily    
Allowance for loan losses    
Origination year - current fiscal year 0 0
Origination year - 1 year before current fiscal year 0 0
Origination year - 2 years prior to current fiscal year 0 0
Origination year - 3 years prior to current fiscal year 0 0
Origination year - 4 years prior to current fiscal year 5,512 0
Prior 0 4,230
Revolving Loans Amortized Cost Basis 0 136
Revolving Loans Converted to Term 0 0
Total 5,512 4,366
Substandard | Commercial real estate loans | Commercial real estate owner occupied    
Allowance for loan losses    
Origination year - current fiscal year 1,003 0
Origination year - 1 year before current fiscal year 122 0
Origination year - 2 years prior to current fiscal year 31 2,113
Origination year - 3 years prior to current fiscal year 282 1,593
Origination year - 4 years prior to current fiscal year 1,056 838
Prior 4,989 8,089
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 7,483 12,633
Substandard | Commercial real estate loans | Commercial real estate non-owner occupied    
Allowance for loan losses    
Origination year - current fiscal year 0 0
Origination year - 1 year before current fiscal year 0 7,588
Origination year - 2 years prior to current fiscal year 7,237 0
Origination year - 3 years prior to current fiscal year 13,623 2,784
Origination year - 4 years prior to current fiscal year 15,610 33,472
Prior 18,730 14,303
Revolving Loans Amortized Cost Basis 0 99
Revolving Loans Converted to Term 0 0
Total 55,200 58,246
Substandard | Commercial and industrial loans    
Allowance for loan losses    
Origination year - current fiscal year 204 211
Origination year - 1 year before current fiscal year 496 2,494
Origination year - 2 years prior to current fiscal year 3,640 9,609
Origination year - 3 years prior to current fiscal year 8,139 3,145
Origination year - 4 years prior to current fiscal year 1,981 2,020
Prior 2,799 2,330
Revolving Loans Amortized Cost Basis 10,581 17,935
Revolving Loans Converted to Term 0 0
Total 27,840 37,744
Substandard | Residential real estate | Residential real estate    
Allowance for loan losses    
Origination year - current fiscal year 0 1,239
Origination year - 1 year before current fiscal year 284 0
Origination year - 2 years prior to current fiscal year 448 142
Origination year - 3 years prior to current fiscal year 267 1,849
Origination year - 4 years prior to current fiscal year 1,857 2,161
Prior 8,972 8,628
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 11,828 14,019
Doubtful | Commercial and industrial loans    
Allowance for loan losses    
Origination year - current fiscal year 0 0
Origination year - 1 year before current fiscal year 0 0
Origination year - 2 years prior to current fiscal year 0 0
Origination year - 3 years prior to current fiscal year 0 0
Origination year - 4 years prior to current fiscal year 0 0
Prior 56 15
Revolving Loans Amortized Cost Basis 7,609 220
Revolving Loans Converted to Term 0 0
Total 7,665 235
Performing | Consumer loans | Home equity    
Allowance for loan losses    
Origination year - current fiscal year 0 125
Origination year - 1 year before current fiscal year 114 469
Origination year - 2 years prior to current fiscal year 454 0
Origination year - 3 years prior to current fiscal year 0 0
Origination year - 4 years prior to current fiscal year 0 0
Prior 17 24
Revolving Loans Amortized Cost Basis 224,746 249,590
Revolving Loans Converted to Term 0 0
Total 225,331 250,208
Performing | Consumer loans | Consumer other    
Allowance for loan losses    
Origination year - current fiscal year 161,157 37,994
Origination year - 1 year before current fiscal year 28,279 11,189
Origination year - 2 years prior to current fiscal year 8,312 21,548
Origination year - 3 years prior to current fiscal year 12,670 55,577
Origination year - 4 years prior to current fiscal year 27,608 30,632
Prior 24,682 28,797
Revolving Loans Amortized Cost Basis 9,070 7,505
Revolving Loans Converted to Term 0 0
Total 271,778 193,242
Performing | Special Mention    
Allowance for loan losses    
Total 68,127 100,071
Performing | Substandard    
Allowance for loan losses    
Total 88,665 106,560
Nonperforming | Consumer loans | Home equity    
Allowance for loan losses    
Origination year - current fiscal year 0 0
Origination year - 1 year before current fiscal year 0 0
Origination year - 2 years prior to current fiscal year 0 0
Origination year - 3 years prior to current fiscal year 0 0
Origination year - 4 years prior to current fiscal year 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 2,119 2,158
Revolving Loans Converted to Term 0 0
Total 2,119 2,158
Nonperforming | Consumer loans | Consumer other    
Allowance for loan losses    
Origination year - current fiscal year 588 8
Origination year - 1 year before current fiscal year 137 46
Origination year - 2 years prior to current fiscal year 44 290
Origination year - 3 years prior to current fiscal year 280 797
Origination year - 4 years prior to current fiscal year 477 746
Prior 567 1,139
Revolving Loans Amortized Cost Basis 39 31
Revolving Loans Converted to Term 0 0
Total $ 2,132 $ 3,057