XML 43 R32.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2023 and December 31, 2022, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 March 31, 2023
 Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading securities$— $— $6,584 $6,584 
Securities available for sale: 
U.S Treasuries8,981 — — 8,981 
Municipal bonds and obligations— 64,617 — 64,617 
Agency collateralized mortgage obligations— 525,949 — 525,949 
Agency residential mortgage-backed securities— 539,597 — 539,597 
Agency commercial mortgage-backed securities— 227,408 — 227,408 
Corporate bonds— 36,263 3,800 40,063 
Other bonds and obligations— 656 — 656 
Equity securities13,072 — — 13,072 
Loans held for investment at fair value— — 460 $460 
Loans held for sale — 1,906 — 1,906 
Derivative assets — 43,615 41 43,656 
Capitalized servicing rights — — 1,666 1,666 
Derivative liabilities — 73,909 — 73,909 
 December 31, 2022
 Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading securities$— $— $6,708 $6,708 
Securities available for sale:
U.S Treasuries11,973 — — 11,973 
Municipal bonds and obligations— 63,335 — 63,335 
Agency collateralized mortgage obligations— 531,945 — 531,945 
Agency residential mortgage-backed securities— 546,313 — 546,313 
Agency commercial mortgage-backed securities— 228,468 — 228,468 
Corporate bonds— 36,510 4,000 40,510 
Equity securities12,856 — — 12,856 
Loans held for investment at fair value— — 605 605 
Loans held for sale — 942 — 942 
Derivative assets — 54,216 25 54,241 
Capitalized servicing rights — — 1,846 1,846 
Derivative liabilities — 97,030 — 97,030 
Schedule of Loans Held for Investment and Loans Held for Sale
   Aggregate Fair Value
March 31, 2023AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$460 $10,213 $(9,753)

   Aggregate Fair Value
December 31, 2022AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$605 $10,948 $(10,343)

Loans Held for Sale. The Company elected the fair value option for all loans held for sale (HFS) originated for sale on or after May 1, 2012. Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.
   Aggregate Fair Value
March 31, 2023AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for sale$1,906 $1,882 $24 
   Aggregate Fair Value
December 31, 2022AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for sale $942 $927 $15 
Schedule of Changes in Level 3 Assets and Liabilities that were Measured at Fair Value on a Recurring Basis
The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three months ended March 31, 2023 and 2022.
 Assets (Liabilities)
  SecuritiesLoans Capitalized
 TradingAvailableHeld for CommitmentsForwardServicing
(In thousands)Securitiesfor SaleInvestmentto LendCommitments Rights
Three Months Ended March 31, 2023
December 31, 2022$6,708 $4,000 $605 $17 $$1,846 
Unrealized (loss)/gain, net recognized in other non-interest income88 — (129)34 (180)
Unrealized gain included in accumulated other comprehensive income— (200)— — — — 
Paydown of asset(212)— (16)— — — 
Transfers to held for sale loans— — — (25)— — 
March 31, 2023$6,584 $3,800 $460 $26 $15 $1,666 
Unrealized (loss)/gain relating to instruments still held at March 31, 2023$(266)$(200)$— $26 $15 $— 
 
  SecuritiesLoans Capitalized
 TradingAvailableHeld for CommitmentsForwardServicing
(In thousands)Securitiesfor SaleInvestmentto LendCommitmentsRights
Three Months Ended March 31, 2022   
December 31, 2021$8,354 $4,030 $1,200 $124 $134 $1,966 
Unrealized (loss)/gain, net recognized in other non-interest income(354)— 209 70 (127)(180)
Unrealized gain included in accumulated other comprehensive loss— (10)— — — — 
Paydown of asset(202)— (212)— — — 
Transfers to held for sale loans— — — (176)— — 
March 31, 2022$7,798 $4,020 $1,197 $18 $$1,786 
Unrealized gain relating to instruments still held at March 31,2022$121 $20 $— $18 $$— 
Schedule of Quantitative Information About the Significant Unobservable Inputs Within Level 3
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:
 Fair Value  Significant
Unobservable Input
(In thousands)March 31, 2023Valuation TechniquesUnobservable InputsValue
Assets (Liabilities)    
Trading Securities$6,584 Discounted Cash FlowDiscount Rate5.47 %
AFS Securities3,800 Indication from Market MakerPrice
95.00%
Loans held for investment460 Discounted Cash FlowDiscount Rate25.00 %
Collateral Value
$0.0 - $20.3
Commitments to lend 26 Historical TrendClosing Ratio80.43 %
  Pricing ModelOrigination Costs, per loan$
Forward commitments 15 Historical TrendClosing Ratio80.43 %
  Pricing ModelOrigination Costs, per loan$
Capitalized servicing rights 1,666 Discounted cash flowConstant Prepayment Rate (CPR)11.15 %
Discount Rate9.56 %
Total$12,551    

 Fair Value  Significant
Unobservable Input
(In thousands)December 31, 2022Valuation TechniquesUnobservable InputsValue
Assets (Liabilities)    
Trading Securities$6,708 Discounted Cash FlowDiscount Rate5.92 %
AFS Securities4,000 Indication from Market MakerPrice101.00 %
Loans held for investment605 Discounted Cash FlowDiscount Rate25.00 %
Collateral Value
$0.0- $20.4
Commitments to lend 17 Historical TrendClosing Ratio80.63 %
  Pricing ModelOrigination Costs, per loan$
Forward commitments Historical TrendClosing Ratio80.63 %
  Pricing ModelOrigination Costs, per loan$
Capitalized servicing rights1,846 Discounted Cash FlowConstant Prepayment Rate (CPR)11.07 %
Discount Rate9.56 %
Total$13,184    
The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured at fair value on a non-recurring basis.
 March 31, 2023Fair Value Measurement Date December 31, 2022Fair Value Measurement Date
 Level 3Level 3Level 3Level 3
(In thousands)InputsInputsInputsInputs
Assets  
Individually evaluated$6,139 March 2023$14,571 December 2022
Loans held for sale— March 20233,369 December 2022
Capitalized servicing rights11,436 March 202311,201 December 2022
Total$17,575 $29,141 

Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets is as follows:
 Fair Value   
(In thousands)March 31, 2023Valuation TechniquesUnobservable InputsRange (Weighted Average) (1)
Assets    
Individually evaluated$6,139 Fair Value of CollateralDiscounted Cash Flow - Loss Severity
(100.00)% to 77.72% ((53.93)%)
   Appraised Value
$0 to $2,160 ((-828.74))
Capitalized servicing rights11,436 Discounted Cash FlowConstant Prepayment Rate (CPR)
5.81% to 13.18% (11.15%)
   Discount Rate
9.60% to 17.77% (14.83%)
Total$17,575    
(1)     Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
 Fair Value   
(In thousands)December 31, 2022Valuation TechniquesUnobservable InputsRange (Weighted Average) (1)
Assets    
Individually evaluated$14,571 Fair Value of CollateralDiscounted Cash Flow - loss severity
(100.00)% to 74.74% ((40.02)%)
   Appraised Value
$0 to $2,160 ($643)
Loans held for sale3,369 Fair Value of CollateralAppraised Value$3,369
Capitalized servicing rights11,201 Discounted Cash FlowConstant Prepayment Rate (CPR)
5.81% to 13.18% (10.94%)
   Discount Rate
9.59% to 22.70% (16.83%)
Total$29,141    
(1)     Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
Schedule of Estimated Non-recurring Fair Value of Financial Instruments
The following tables summarize the estimated fair values (represents exit price), and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
 March 31, 2023
 CarryingFair   
(In thousands)AmountValueLevel 1Level 2Level 3
Financial Assets     
Cash and cash equivalents$1,006,562 $1,006,562 $1,006,562 $— $— 
Trading securities6,584 6,584 — — 6,584 
Equity securities13,072 13,072 13,072 — — 
Securities available for sale 1,407,271 1,407,271 8,981 1,394,490 3,800 
Securities held to maturity574,606 507,091 — 505,357 1,734 
Federal Home Loan Bank stock44,245 N/AN/AN/AN/A
Net loans8,583,976 8,553,066 — — 8,553,066 
Loans held for sale 1,906 1,906 — 1,906 — 
Accrued interest receivable49,464 49,464 — 49,464 — 
Derivative assets 43,656 43,656 — 43,615 41 
Financial Liabilities     
Total deposits$10,067,545 $10,034,068 $— $10,034,068 $— 
Short-term debt900,000 900,141 — 900,141 — 
Long-term Federal Home Loan Bank advances and other4,395 2,895 — 2,895 — 
Subordinated borrowings121,176 97,742 — 97,742 — 
Derivative liabilities 73,909 73,909 — 73,909 — 
 December 31, 2022
 CarryingFair   
(In thousands)AmountValueLevel 1Level 2Level 3
Financial Assets     
Cash and cash equivalents$685,355 $685,355 $685,355 $— $— 
Trading securities6,708 6,708 — — 6,708 
Equity securities12,856 12,856 12,856 — — 
Securities available for sale and other1,423,200 1,423,200 11,973 1,407,227 4,000 
Securities held to maturity583,453 507,464 — 505,508 1,956 
Federal Home Loan Bank stock7,219 N/AN/AN/AN/A
Net loans8,239,039 8,194,110 — — 8,194,110 
Loans held for sale 4,311 4,311 — 942 3,369 
Accrued interest receivable46,868 46,868 — 46,868 — 
Derivative assets 54,241 54,241 — 54,216 25 
Financial Liabilities     
Total deposits$10,327,269 $10,283,543 $— $10,283,543 $— 
Short-term debt— — — — — 
Long-term Federal Home Loan Bank advances4,445 2,782 — 2,782 — 
Subordinated borrowings121,064 110,853 — 110,853 — 
Derivative liabilities 97,030 97,030 — 97,030 —