XML 45 R34.htm IDEA: XBRL DOCUMENT v3.23.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 June 30, 2023
 Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading securities$— $— $6,405 $6,405 
Securities available for sale: 
U.S Treasuries7,981 — — 7,981 
Municipal bonds and obligations— 63,622 — 63,622 
Agency collateralized mortgage obligations— 491,340 — 491,340 
Agency residential mortgage-backed securities— 518,552 — 518,552 
Agency commercial mortgage-backed securities— 219,777 — 219,777 
Corporate bonds— 34,473 3,930 38,403 
Other bonds and obligations— 656 — 656 
Equity securities12,868 — — 12,868 
Loans held for investment at fair value— — 401 401 
Loans held for sale — 8,708 — 8,708 
Derivative assets — 52,636 100 52,736 
Capitalized servicing rights — — 1,886 1,886 
Derivative liabilities — 94,656 — 94,656 
 December 31, 2022
 Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading securities$— $— $6,708 $6,708 
Securities available for sale:
U.S Treasuries11,973 — — 11,973 
Municipal bonds and obligations— 63,335 — 63,335 
Agency collateralized mortgage obligations— 531,945 — 531,945 
Agency residential mortgage-backed securities— 546,313 — 546,313 
Agency commercial mortgage-backed securities— 228,468 — 228,468 
Corporate bonds— 36,510 4,000 40,510 
Equity securities12,856 — — 12,856 
Loans held for investment at fair value— — 605 605 
Loans held for sale — 942 — 942 
Derivative assets — 54,216 25 54,241 
Capitalized servicing rights — — 1,846 1,846 
Derivative liabilities — 97,030 — 97,030 
Schedule of Loans Held for Investment and Loans Held for Sale
   Aggregate Fair Value
June 30, 2023AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$401 $9,285 $(8,884)

   Aggregate Fair Value
December 31, 2022AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$605 $10,948 $(10,343)
Loans Held for Sale. The Company elected the fair value option for all loans held for sale (HFS) originated for sale on or after May 1, 2012. Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.
   Aggregate Fair Value
June 30, 2023AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for sale$8,708 $8,584 $124 
   Aggregate Fair Value
December 31, 2022AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for sale $942 $927 $15 
Schedule of Changes in Level 3 Assets and Liabilities that were Measured at Fair Value on a Recurring Basis
The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three and six months ended June 30, 2023 and 2022.
 Assets (Liabilities)
  SecuritiesLoans Capitalized
 TradingAvailableHeld for CommitmentsForwardServicing
(In thousands)Securitiesfor SaleInvestmentto LendCommitments Rights
Three Months Ended June 30, 2023
March 31, 2023$6,584 $3,800 $460 $26 $15 $1,666 
Unrealized (loss)/gain, net recognized in other non-interest income34 — (18)87 48 220 
Unrealized gain included in accumulated other comprehensive income— 130 — — — — 
Paydown of asset(213)— (41)— — — 
Transfers to held for sale loans— — — (76)— — 
June 30, 2023$6,405 $3,930 $401 $37 $63 $1,886 
Six Months Ended June 30, 2023
December 31, 2022$6,708 $4,000 $605 $17 $$1,846 
Unrealized (loss)/gain, net recognized in other non-interest income123 — (147)121 55 40 
Unrealized (loss) included in accumulated other comprehensive income— (70)— — — — 
Paydown of asset(426)— (57)— — — 
Transfers to held for sale loans— — — (101)— — 
June 30, 2023$6,405 $3,930 $401 $37 $63 $1,886 
Unrealized (loss)/gain relating to instruments still held at June 30, 2023$(266)$(200)$— $37 $63 $— 
 Assets (Liabilities)
  SecuritiesLoans Capitalized
 TradingAvailableHeld for CommitmentsForwardServicing
(In thousands)Securitiesfor SaleInvestmentto LendCommitments Rights
Three Months Ended June 30, 2022
March 31, 2022$7,798 $4,020 $1,197 $18 $$1,786 
Unrealized (loss)/gain, net recognized in other non-interest income(556)— 259 60 11 120 
Unrealized gain included in accumulated other comprehensive income— — — — — — 
Paydown of asset(202)(407)— — — 
Transfers to held for sale loans— — — (52)— — 
June 30, 2022$7,040 $4,020 $1,049 $26 $18 $1,906 
Six Months Ended June 30, 2022
December 31, 2021$8,354 $4,030 $1,200 $124 $134 $1,966 
Unrealized (loss)/gain, net recognized in other non-interest income(910)— 468 130 (116)(60)
Unrealized (loss) included in accumulated other comprehensive income— (10)— — — — 
Paydown of asset(404)— (619)— — — 
Transfers to held for sale loans— — — (228)— — 
Additions to servicing rights— — 0— — — 
June 30, 2022$7,040 $4,020 $1,049 $26 $18 $1,906 
Unrealized (loss)/gain relating to instruments still held at June 30, 2022$(436)$20 $— $26 $18 $— 
Schedule of Quantitative Information About the Significant Unobservable Inputs Within Level 3
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:
 Fair Value  Significant
Unobservable Input
(In thousands)June 30, 2023Valuation TechniquesUnobservable InputsValue
Assets (Liabilities)    
Trading Securities$6,405 Discounted Cash FlowDiscount Rate5.23 %
AFS Securities3,930 Indication from Market MakerPrice
98.00%
Loans held for investment401 Discounted Cash FlowDiscount Rate25.00 %
Collateral Value
$0.0 - $17.8
Commitments to lend 37 Historical TrendClosing Ratio85.01 %
  Pricing ModelOrigination Costs, per loan$
Forward commitments 63 Historical TrendClosing Ratio85.01 %
  Pricing ModelOrigination Costs, per loan$
Capitalized servicing rights 1,886 Discounted cash flowConstant Prepayment Rate (CPR)9.87 %
Discount Rate9.57 %
Total$12,722    

 Fair Value  Significant
Unobservable Input
(In thousands)December 31, 2022Valuation TechniquesUnobservable InputsValue
Assets (Liabilities)    
Trading Securities$6,708 Discounted Cash FlowDiscount Rate5.92 %
AFS Securities4,000 Indication from Market MakerPrice100.00 %
Loans held for investment605 Discounted Cash FlowDiscount Rate25.00 %
Collateral Value
$0.0- $20.4
Commitments to lend 17 Historical TrendClosing Ratio80.63 %
  Pricing ModelOrigination Costs, per loan$
Forward commitments Historical TrendClosing Ratio80.63 %
  Pricing ModelOrigination Costs, per loan$
Capitalized servicing rights1,846 Discounted Cash FlowConstant Prepayment Rate (CPR)11.07 %
Discount Rate9.56 %
Total$13,184    
The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured at fair value on a non-recurring basis.
 June 30, 2023Fair Value Measurement Date December 31, 2022Fair Value Measurement Date
 Level 3Level 3Level 3Level 3
(In thousands)InputsInputsInputsInputs
Assets  
Individually evaluated$5,773 June 2023$14,571 December 2022
Loans held for sale— June 20233,369 December 2022
Capitalized servicing rights11,223 June 202311,201 December 2022
Total$16,996 $29,141 

Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets is as follows:
 Fair Value   
(In thousands)June 30, 2023Valuation TechniquesUnobservable InputsRange (Weighted Average) (1)
Assets    
Individually evaluated$5,773 Fair Value of CollateralDiscounted Cash Flow - Loss Severity
(100.00)% to 13.51% ((49.95)%)
   Appraised Value
$0 to $4,190 ($-2,611)
Capitalized servicing rights11,223 Discounted Cash FlowConstant Prepayment Rate (CPR)
4.78% to 14.01% (11.38%)
   Discount Rate
9.59% to 17.09% (13.98%)
Total$16,996    
(1)     Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
 Fair Value   
(In thousands)December 31, 2022Valuation TechniquesUnobservable InputsRange (Weighted Average) (1)
Assets    
Individually evaluated$14,571 Fair Value of CollateralDiscounted Cash Flow - loss severity
(100.00)% to 74.74% ((40.02)%)
   Appraised Value
$0 to $2,160 ($643)
Loans held for sale3,369 Fair Value of CollateralAppraised Value$3,369
Capitalized servicing rights11,201 Discounted Cash FlowConstant Prepayment Rate (CPR)
5.81% to 13.18% (10.94%)
   Discount Rate
9.59% to 22.70% (16.83%)
Total$29,141    
(1)     Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
Schedule of Estimated Non-recurring Fair Value of Financial Instruments
The following tables summarize the estimated fair values (represents exit price), and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
 June 30, 2023
 CarryingFair   
(In thousands)AmountValueLevel 1Level 2Level 3
Financial Assets     
Cash and cash equivalents$640,600 $640,600 $640,600 $— $— 
Trading securities6,405 6,405 — — 6,405 
Equity securities12,868 12,868 12,868 — — 
Securities available for sale 1,340,331 1,340,331 7,981 1,328,420 3,930 
Securities held to maturity563,765 487,960 — 486,313 1,647 
Federal Home Loan Bank stock34,714 N/AN/AN/AN/A
Net loans8,782,183 8,727,074 — — 8,727,074 
Loans held for sale 8,708 8,708 — 8,708 — 
Accrued interest receivable50,580 50,580 — 50,580 — 
Derivative assets 52,736 52,736 — 52,636 100 
Financial Liabilities     
Total deposits$10,068,407 $10,035,236 $— $10,035,236 $— 
Short-term debt470,000 469,935 — 469,935 — 
Long-term Federal Home Loan Bank advances and other204,345 196,824 — 196,824 — 
Subordinated borrowings121,238 100,739 — 100,739 — 
Accrued interest payable7,096 7,096 — 7,096 — 
Derivative liabilities 94,656 94,656 — 94,656 — 
 December 31, 2022
 CarryingFair   
(In thousands)AmountValueLevel 1Level 2Level 3
Financial Assets     
Cash and cash equivalents$685,355 $685,355 $685,355 $— $— 
Trading securities6,708 6,708 — — 6,708 
Equity securities12,856 12,856 12,856 — — 
Securities available for sale and other1,423,200 1,423,200 11,973 1,407,227 4,000 
Securities held to maturity583,453 507,464 — 505,508 1,956 
Federal Home Loan Bank stock7,219 N/AN/AN/AN/A
Net loans8,239,039 8,194,110 — — 8,194,110 
Loans held for sale 4,311 4,311 — 942 3,369 
Accrued interest receivable46,868 46,868 — 46,868 — 
Derivative assets 54,241 54,241 — 54,216 25 
Financial Liabilities     
Total deposits$10,327,269 $10,283,543 $— $10,283,543 $— 
Short-term debt— — — — — 
Long-term Federal Home Loan Bank advances4,445 2,782 — 2,782 — 
Subordinated borrowings121,064 110,853 — 110,853 — 
Accrued interest payable1,610 1,610 — 1,610 — 
Derivative liabilities 97,030 97,030 — 97,030 —