XML 48 R36.htm IDEA: XBRL DOCUMENT v3.24.3
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 September 30, 2024
 Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading securities$— $— $5,560 $5,560 
Securities available for sale: 
U.S Treasuries6,907 — — 6,907 
Municipal bonds and obligations— 62,931 — 62,931 
Agency collateralized mortgage obligations— 252,432 — 252,432 
Agency residential mortgage-backed securities— 232,931 — 232,931 
Agency commercial mortgage-backed securities— 70,566 — 70,566 
Corporate bonds— 31,425 3,892 35,317 
Other bonds and obligations— 656 — 656 
Equity securities13,278 — — 13,278 
Loans held for investment at fair value— — 294 294 
Loans held for sale — 6,003 — 6,003 
Derivative assets — 44,790 217 45,007 
Capitalized servicing rights — — 1,386 1,386 
Derivative liabilities — 63,678 — 63,678 
 December 31, 2023
 Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading securities$— $— $6,142 $6,142 
Securities available for sale:
U.S Treasuries7,981 — — 7,981 
Municipal bonds and obligations— 63,853 — 63,853 
Agency collateralized mortgage obligations— 347,874 — 347,874 
Agency residential mortgage-backed securities— 417,480 — 417,480 
Agency commercial mortgage-backed securities— 145,326 — 145,326 
Corporate bonds— 35,192 3,923 39,115 
Equity securities13,029 — — 13,029 
Loans held for investment at fair value— — 374 374 
Loans held for sale — 2,237 — 2,237 
Derivative assets — 45,613 55 45,668 
Capitalized servicing rights — — 1,526 1,526 
Derivative liabilities — 75,957 — 75,957 
Schedule of Loans Held for Investment and Loans Held for Sale
   Aggregate Fair Value
September 30, 2024AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$294 $6,555 $(6,261)

   Aggregate Fair Value
December 31, 2023AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$374 $8,809 $(8,435)
Loans Held for Sale. The Company elected the fair value option for all loans held for sale (HFS) originated for sale on or after May 1, 2012. Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.
   Aggregate Fair Value
September 30, 2024AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for sale$6,003 $5,918 $85 
   Aggregate Fair Value
December 31, 2023AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for sale $2,237 $2,205 $32 
Schedule of Changes in Level 3 Assets and Liabilities that were Measured at Fair Value on a Recurring Basis
The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three and nine months ended September 30, 2024 and 2023.
 Assets (Liabilities)
  SecuritiesLoans Capitalized
 TradingAvailableHeld for CommitmentsForwardServicing
(In thousands)Securitiesfor SaleInvestmentto LendCommitments Rights
Three Months Ended September 30, 2024
June 30, 2024$5,699 $3,902 $326 $101 $32 $1,566 
Unrealized gain/(loss), net recognized in other non-interest income88 — (19)327 20 (180)
Unrealized (loss) included in accumulated other comprehensive income— (10)— — — — 
Paydown of asset(227)— (13)— — — 
Transfers to held for sale loans— — — (263)— — 
September 30, 2024$5,560 $3,892 $294 $165 $52 $1,386 
Nine Months Ended September 30, 2024
December 31, 2023$6,142 $3,923 $374 $34 $21 $1,526 
Unrealized gain, net recognized in other non-interest income92 — (16)925 31 (140)
Unrealized (loss) included in accumulated other comprehensive income— (31)— — — — 
Paydown of asset(674)— (64)— — — 
Transfers to held for sale loans— — — (794)— — 
September 30, 2024$5,560 $3,892 $294 $165 $52 $1,386 
Unrealized (loss)/gain relating to instruments still held at September 30, 2024$32 $(108)$— $165 $52 $— 
 Assets (Liabilities)
  SecuritiesLoans Capitalized
 TradingAvailableHeld for CommitmentsForwardServicing
(In thousands)Securitiesfor SaleInvestmentto LendCommitments Rights
Three Months Ended September 30, 2023
June 30, 2023$6,405 $3,930 $401 $37 $63 $1,886 
Unrealized (loss)/gain, net recognized in other non-interest income(19)— 28 26 (53)(180)
Unrealized gain included in accumulated other comprehensive income— 30 — — — — 
Paydown of asset(215)— (21)— — — 
Transfers to held for sale loans— — — (72)— — 
September 30, 2023$6,171 $3,960 $408 $(9)$10 $1,706 
Nine Months Ended September 30, 2023
December 31, 2022$6,708 $4,000 $605 $17 $$1,846 
Unrealized gain/(loss), net recognized in other non-interest income104 — (119)146 (140)
Unrealized (loss) included in accumulated other comprehensive income— (40)— — — — 
Paydown of asset(641)— (78)— — — 
Transfers to held for sale loans— — — (172)— — 
September 30, 2023$6,171 $3,960 $408 $(9)$10 $1,706 
Unrealized (loss)/gain relating to instruments still held at September 30, 2023$(251)$(40)$— $(9)$10 $— 
Schedule of Quantitative Information About the Significant Unobservable Inputs Within Level 3
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:
 Fair Value  Significant
Unobservable Input
(In thousands)September 30, 2024Valuation TechniquesUnobservable InputsValue
Assets (Liabilities)    
Trading Securities$5,560 Discounted Cash FlowDiscount Rate3.24 %
AFS Securities3,892 Indication from Market MakerPrice
97.29%
Loans held for investment294 Discounted Cash FlowDiscount Rate25.00 %
Collateral Value
$0.0 - $17.5
Commitments to lend 165 Historical TrendClosing Ratio85.71 %
  Pricing ModelOrigination Costs, per loan$
Forward commitments 52 Historical TrendClosing Ratio85.71 %
  Pricing ModelOrigination Costs, per loan$
Capitalized servicing rights 1,386 Discounted cash flowConstant Prepayment Rate (CPR)7.26 %
Discount Rate10.09 %
Total$11,349    
 Fair Value  Significant
Unobservable Input
(In thousands)December 31, 2023Valuation TechniquesUnobservable InputsValue
Assets (Liabilities)    
Trading Securities$6,142 Discounted Cash FlowDiscount Rate4.19 %
AFS Securities3,923 Indication from Market MakerPrice98.07 %
Loans held for investment374 Discounted Cash FlowDiscount Rate25.00 %
Collateral Value
$0.0- $18.3
Commitments to lend 34 Historical TrendClosing Ratio84.29 %
  Pricing ModelOrigination Costs, per loan$
Forward commitments 21 Historical TrendClosing Ratio84.29 %
  Pricing ModelOrigination Costs, per loan$
Capitalized servicing rights1,526 Discounted Cash FlowConstant Prepayment Rate (CPR)7.63 %
Discount Rate11.08 %
Total$12,020    
The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured at fair value on a non-recurring basis.
 September 30, 2024Fair Value Measurement Date December 31, 2023Fair Value Measurement Date
 Level 3Level 3Level 3Level 3
(In thousands)InputsInputsInputsInputs
Assets  
Individually evaluated$1,872 September 2024$4,395 December 2023
Loans held for sale44,631 September 2024— December 2023
Capitalized servicing rights9,817 September 202410,569 December 2023
Total$56,320 $14,964 

Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets is as follows:
 Fair Value   
(In thousands)September 30, 2024Valuation TechniquesUnobservable InputsRange (Weighted Average) (1)
Assets    
Individually evaluated$1,872 Fair Value of CollateralDiscounted Cash Flow - Loss Severity
(100.00)% to (0.07)% ((66.92)%)
   Appraised Value
$0 to $182 ($154)
Loans held for sale44,631 Fair Value of Collateral
Market Price
$44,631
Capitalized servicing rights9,817 Discounted Cash FlowConstant Prepayment Rate (CPR)
4.74% to 27.03% (13.46%)
   Discount Rate
10.47% to 13.58% (12.18%)
Total$56,320    
(1)     Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
 Fair Value   
(In thousands)December 31, 2023Valuation TechniquesUnobservable InputsRange (Weighted Average) (1)
Assets    
Individually evaluated$4,395 Fair Value of CollateralDiscounted Cash Flow - loss severity
(100.00)% to (0.08)% ((67.00)%)
   Appraised Value
$0 to $3,389 ($2,774)
Capitalized servicing rights10,569 Discounted Cash FlowConstant Prepayment Rate (CPR)
5.43% to 17.15% (12.31%)
   Discount Rate
10.09% to 16.59% (13.82%)
Total$14,964    
(1)     Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
Schedule of Estimated Non-recurring Fair Value of Financial Instruments
The following tables summarize the estimated fair values (represents exit price), and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
 September 30, 2024
 CarryingFair   
(In thousands)AmountValueLevel 1Level 2Level 3
Financial Assets     
Cash and cash equivalents$569,967 $569,967 $569,967 $— $— 
Trading securities5,560 5,560 — — 5,560 
Equity securities13,278 13,278 13,278 — — 
Securities available for sale 661,740 661,740 6,907 650,941 3,892 
Securities held to maturity512,277 451,194 — 449,986 1,208 
Federal Home Loan Bank stock30,685 N/AN/AN/AN/A
Net loans9,100,275 9,024,531 — — 9,024,531 
Loans held for sale 50,634 50,634 — 6,003 44,631 
Accrued interest receivable49,804 49,804 — 49,804 — 
Derivative assets 45,007 45,007 — 44,790 217 
Assets held for sale6,930 6,930 — 6,930 — 
Financial Liabilities     
Total deposits$9,577,489 $9,572,152 $— $9,572,152 $— 
Short-term debt353,500 353,982 — 353,982 — 
Long-term Federal Home Loan Bank advances and other232,042 230,387 — 230,387 — 
Subordinated borrowings121,549 106,519 — 106,519 — 
Accrued interest payable11,937 11,937 — 11,937 — 
Derivative liabilities 63,678 63,678 — 63,678 — 
Liabilities held for sale— — — — — 
 December 31, 2023
 CarryingFair   
(In thousands)AmountValueLevel 1Level 2Level 3
Financial Assets     
Cash and cash equivalents$1,203,244 $1,203,244 $1,203,244 $— $— 
Trading securities6,142 6,142 — — 6,142 
Equity securities13,029 13,029 13,029 — — 
Securities available for sale and other1,022,285 1,022,285 7,981 1,010,381 3,923 
Securities held to maturity543,351 476,228 — 474,742 1,486 
Federal Home Loan Bank stock22,689 N/AN/AN/AN/A
Net loans8,934,329 8,768,108 — — 8,768,108 
Loans held for sale 2,237 2,237 — 2,237 — 
Accrued interest receivable53,096 53,096 — 53,096 — 
Derivative assets 45,668 45,668 — 45,613 55 
Financial Liabilities     
Total deposits$10,633,384 $10,615,655 $— $10,615,655 $— 
Short-term debt260,000 260,035 — 260,035 — 
Long-term Federal Home Loan Bank advances125,223 123,747 — 123,747 — 
Subordinated borrowings121,363 98,138 — 98,138 — 
Accrued interest payable13,766 13,766 — 13,766 — 
Derivative liabilities 75,957 75,957 — 75,957 —