XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.3
Allowance for Credit Losses - Schedule of Changes in the Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 01, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Changes in allowance for loan losses            
Balance at the beginning of the period   $ 126,725 $ 121,750 $ 125,083 $ 117,522 $ 117,522
Charge-offs   (16,662) (4,183) (31,334) (18,396)  
Recoveries   805 375 2,754 1,120  
Merger Day 1 CECL provision   69,487 0 69,487 0  
Provision (credit) for loan and lease losses excluding unfunded commitments   8,869 9,374 23,234 27,070  
Provision (credit) for PCD loan and lease losses excluding unfunded commitments $ 64,510 64,511   64,511    
Balance at the end of the period   253,735 127,316 253,735 127,316 125,083
Charge-offs for Merger Day 1 purchase accounting   15,800   15,800    
Commercial Real Estate            
Changes in allowance for loan losses            
Balance at the beginning of the period   73,115 82,152 74,171 81,410 81,410
Charge-offs   (926) 0 (4,449) (4,425)  
Recoveries   107 0 107 0  
Merger Day 1 CECL provision   31,820 0 31,820 0  
Provision (credit) for loan and lease losses excluding unfunded commitments   5,040 (6,971) 7,507 (1,804)  
Provision (credit) for PCD loan and lease losses excluding unfunded commitments   38,744   38,744    
Balance at the end of the period   147,900 75,181 147,900 75,181 74,171
Commercial            
Changes in allowance for loan losses            
Balance at the beginning of the period   46,469 33,386 44,169 29,557 29,557
Charge-offs   (15,694) (4,164) (26,830) (13,933)  
Recoveries   578 367 2,427 1,086  
Merger Day 1 CECL provision   17,891 0 17,891 0  
Provision (credit) for loan and lease losses excluding unfunded commitments   6,637 16,632 18,224 29,511  
Provision (credit) for PCD loan and lease losses excluding unfunded commitments   24,294   24,294    
Balance at the end of the period   80,175 46,221 80,175 46,221 44,169
Consumer            
Changes in allowance for loan losses            
Balance at the beginning of the period   7,141 6,212 6,743 6,555 6,555
Charge-offs   (42) (19) (55) (38)  
Recoveries   120 8 220 34  
Merger Day 1 CECL provision   19,776 0 19,776 0  
Provision (credit) for loan and lease losses excluding unfunded commitments   (2,808) (287) (2,497) (637)  
Provision (credit) for PCD loan and lease losses excluding unfunded commitments   1,473   1,473    
Balance at the end of the period   $ 25,660 $ 5,914 $ 25,660 $ 5,914 $ 6,743