XML 110 R58.htm IDEA: XBRL DOCUMENT
v3.25.4

Condensed Parent Company Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract] |
Schedule of Balance Sheets | Balance Sheets
| At December 31,
| 2025 |  | 2024
| (In Thousands)
ASSETS |  |  |
Cash and due from banks | $ | 147,874 |  |  | $ | 31,958 |
Short-term investments | 36 |  |  | 35 |
Total cash and cash equivalents | 147,910 |  |  | 31,993 |
Restricted equity securities | 1 |  |  | 152 |
Premises and equipment, net | 1,416 |  |  | 2,391 |
Deferred tax asset | — |  |  | 3,525 |
Investment in subsidiaries, at equity | 2,510,193 |  |  | 1,241,520 |
Goodwill | 35,267 |  |  | 35,267 |
Other assets | 22,440 |  |  | 26,318 |
Total assets | $ | 2,717,227 |  |  | $ | 1,341,166 |
LIABILITIES AND STOCKHOLDERS' EQUITY |  |  |
Borrowed funds | $ | 198,572 |  |  | $ | 84,328 |
Deferred tax liability | 615 |  |  | — |
Accrued expenses and other liabilities | 21,979 |  |  | 34,899 |
Total liabilities | 221,166 |  |  | 119,227 |
Stockholders' equity: |  |  |
Common stock, $0.01 par value; 200,000,000 shares authorized; 89,576,403 shares issued and 96,998,075 shares issued, respectively | 896 |  |  | 970 |
Additional paid-in capital | 2,171,885 |  |  | 902,584 |
Retained earnings | 485,862 |  |  | 458,943 |
Accumulated other comprehensive loss | (20,002) |  |  | (52,882) |
Treasury stock, at cost; 5,545,511 shares and 7,019,384 shares, respectively | (142,580) |  |  | (87,676) |
Total stockholders' equity | 2,496,061 |  |  | 1,221,939 |
Total liabilities and stockholders' equity | $ | 2,717,227 |  |  | $ | 1,341,166 |
Schedule of Statements of Income | Statements of Income
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
| (In Thousands)
Interest and dividend income: |  |  |  |  |
Dividend income from subsidiaries | $ | 45,000 |  |  | $ | 57,000 |  |  | $ | 46,500 |
Short-term investments | 229 |  |  | 114 |  |  | 1 |
Restricted equity securities | 16 |  |  | — |  |  | — |
Total interest and dividend income | 45,245 |  |  | 57,114 |  |  | 46,501 |
Interest expense: |  |  |  |  |
Borrowed funds | 9,571 |  |  | 6,261 |  |  | 5,503 |
Total interest expense | 9,571 |  |  | 6,261 |  |  | 5,503 |
Net interest income | 35,674 |  |  | 50,853 |  |  | 40,998 |
Non-interest income: |  |  |  |  |
Other | 24 |  |  | 14 |  |  | 391 |
Total non-interest income | 24 |  |  | 14 |  |  | 391 |
Non-interest expense: |  |  |  |  |
Compensation and employee benefits (1) | (1,822) |  |  | 504 |  |  | 334 |
Occupancy | 1,623 |  |  | 1,623 |  |  | 1,602 |
Equipment and data processing (1) | (2,329) |  |  | (1,642) |  |  | (1,187) |
Directors' fees | 317 |  |  | 127 |  |  | 483 |
Franchise taxes | 219 |  |  | 251 |  |  | 251 |
Insurance | 322 |  |  | 762 |  |  | 832 |
Professional services (1) | (110) |  |  | (733) |  |  | (95) |
Advertising and marketing | 7 |  |  | 36 |  |  | 34 |
Merger and restructuring expense | 5,804 |  |  | 3,378 |  |  | 6,182 |
Other (1) | (1,312) |  |  | (1,063) |  |  | (1,648) |
Total non-interest expense | 2,719 |  |  | 3,243 |  |  | 6,788 |
Income before income taxes | 32,979 |  |  | 47,624 |  |  | 34,601 |
Credit for income taxes | (2,856) |  |  | (1,912) |  |  | (3,124) |
Income before equity in undistributed income of subsidiaries | 35,835 |  |  | 49,536 |  |  | 37,725 |
Equity in undistributed income of subsidiaries | 54,436 |  |  | 19,179 |  |  | 37,274 |
Net income | $ | 90,271 |  |  | $ | 68,715 |  |  | $ | 74,999 |
_______________________________________________________________________________ (1) The Parent Company received a net benefit in 2025, 2024 and 2023 from the intercompany allocation of expense that is eliminated in consolidation.
Schedule of Statements of Cash Flows | Statements of Cash Flows
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
| (In Thousands)
Cash flows from operating activities: |  |  |  |  |
Net income attributable to parent company | $ | 90,271 |  |  | $ | 68,715 |  |  | $ | 74,999 |
Adjustments to reconcile net income to net cash provided from operating activities: |  |  |  |  |
Equity in undistributed income of subsidiaries | (54,436) |  |  | (19,179) |  |  | (37,274) |
Depreciation of premises and equipment | 1,411 |  |  | 1,477 |  |  | 1,514 |
Amortization of debt issuance costs | 100 |  |  | 100 |  |  | 100 |
Other operating activities, net | (6,352) |  |  | 7,274 |  |  | (22,515) |
Net cash provided from operating activities | 30,994 |  |  | 58,387 |  |  | 16,824 |
Cash flows from investing activities: |  |  |  |  |
Proceeds from sale of restricted equity securities | 151 |  |  | — |  |  | — |
Purchase of premises and equipment | (436) |  |  | (1,167) |  |  | (48) |
Net cash and cash equivalents acquired in acquisition | 148,327 |  |  | — |  |  | (107,332) |
Net cash provided from (used for) investing activities | 148,042 |  |  | (1,167) |  |  | (107,380) |
Cash flows from financing activities: |  |  |  |  |
Payment of dividends on common stock | (63,119) |  |  | (48,058) |  |  | (47,926) |
Net cash used for financing activities | (63,119) |  |  | (48,058) |  |  | (47,926) |
Net increase (decrease) in cash and cash equivalents | 115,917 |  |  | 9,162 |  |  | (138,482) |
Cash and cash equivalents at beginning of year | 31,993 |  |  | 22,831 |  |  | 161,313 |
Cash and cash equivalents at end of year | $ | 147,910 |  |  | $ | 31,993 |  |  | $ | 22,831 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration