XML 190 R138.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Parent Company Financial Statements - Schedule of Income Statements (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2025
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Interest and dividend income:                      
Short-term investments                 $ 19,568 $ 8,554 $ 8,329
Restricted equity securities                 4,891 5,786 5,571
Total interest and dividend income $ 312,583 $ 212,405 $ 154,072 $ 153,728 $ 158,147 $ 159,560 $ 155,355 $ 155,459 832,788 628,521 577,287
Interest expense:                      
Borrowed funds                 49,182 65,973 61,911
Total interest expense                 329,682 298,936 237,576
Net interest income 199,741 128,850 88,685 85,830 84,988 83,008 80,001 81,588 503,106 329,585 339,711
Non-interest income:                      
Other                 9,367 4,074 5,488
Total non-interest income                 49,893 25,615 31,934
Non-interest expense:                      
Compensation and employee benefits                 191,203 143,723 138,895
Occupancy                 29,868 22,056 20,203
Equipment and data processing                 44,717 27,374 27,004
Professional services                 8,089 7,133 7,226
Advertising and marketing                 5,979 5,240 4,724
Merger and restructuring expense                 61,697 4,201 7,411
Other                 25,155 17,348 18,377
Total non-interest expense                 389,745 241,865 239,524
Credit for income taxes 21,821 (4,180) 7,568 6,382 6,283 6,606 5,273 4,814 31,591 22,976 18,915
Net income $ 53,366 $ (4,221) $ 22,026 $ 19,100 $ 17,536 $ 20,142 $ 16,372 $ 14,665 90,271 68,715 74,999
Parent Company                      
Interest and dividend income:                      
Dividend income from subsidiaries                 45,000 57,000 46,500
Short-term investments                 229 114 1
Restricted equity securities                 16 0 0
Total interest and dividend income                 45,245 57,114 46,501
Interest expense:                      
Borrowed funds                 9,571 6,261 5,503
Total interest expense                 9,571 6,261 5,503
Net interest income                 35,674 50,853 40,998
Non-interest income:                      
Other                 24 14 391
Total non-interest income                 24 14 391
Non-interest expense:                      
Compensation and employee benefits                 (1,822) 504 334
Occupancy                 1,623 1,623 1,602
Equipment and data processing                 (2,329) (1,642) (1,187)
Directors' fees                 317 127 483
Franchise taxes                 219 251 251
Insurance                 322 762 832
Professional services                 (110) (733) (95)
Advertising and marketing                 7 36 34
Merger and restructuring expense                 5,804 3,378 6,182
Other                 (1,312) (1,063) (1,648)
Total non-interest expense                 2,719 3,243 6,788
Income before income taxes                 32,979 47,624 34,601
Credit for income taxes                 (2,856) (1,912) (3,124)
Income before equity in undistributed income of subsidiaries                 35,835 49,536 37,725
Equity in undistributed income of subsidiaries                 54,436 19,179 37,274
Net income                 $ 90,271 $ 68,715 $ 74,999