XML 49 R31.htm IDEA: XBRL DOCUMENT
v3.25.3

NEW CREDIT AGREEMENT (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Debt Disclosure [Abstract] |
Schedule of carrying value of the current and non-current components of the term loan | The carrying value of the current and non-current components of the New Credit Facility as of September 30, 2025 and December 31, 2024 are:
| Current
(in thousands) | September 30, 2025 |  | December 31, 2024
Current borrowing on debt | $ | 16,250 |  |  | $ | 10,156 |
Deferred financing costs | (1,009) |  |  | (984) |
Current debt, net of deferred financing costs | $ | 15,241 |  |  | $ | 9,172 |
| Non-Current
(in thousands) | September 30, 2025 |  | December 31, 2024
Non-current borrowing on debt | $ | 300,625 |  |  | $ | 312,813 |
Deferred financing costs | (2,948) |  |  | (3,705) |
Non-current debt, net of deferred financing costs and current component | $ | 297,677 |  |  | $ | 309,108 |
Schedule of contractual maturity of term loan and DDTL | The contractual maturity of the Term Loan A is as follows for the period ending:
(in thousands) | New Credit Facility
2025 (remainder of the year) | $ | 4,062 |
2026 | 18,281 |
2027 | 24,375 |
2028 | 24,375 |
2029 | 245,782 |
Total | $ | 316,875 |
Schedule of components of total interest expense related to the notes and term loan | The following table sets forth the total interest expense related to the Credit Facility, as recognized in the accompanying unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2024:
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
(in thousands) |  | 2024 |  | 2024
Contractual coupon |  | $ | 2,883 |  |  | $ | 16,644 |
Amortization of deferred financing costs |  | 295 |  |  | 1,477 |
Capitalized interest |  | (138) |  |  | (401) |
|  | $ | 3,040 |  |  | $ | 17,720 |
The following table sets forth the components of total interest expense, net recognized in the accompanying unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2025 and 2024:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
(in thousands) | 2025 |  | 2024 |  | 2025 |  | 2024
Contractual coupon interest expense, Truist | $ | — |  | $ | (4,003) |  | $ | — |  | $ | (20,993)
Contractual coupon interest expense, Term Loan A | $ | (5,662) |  | (1,061) |  | (16,806) |  | (1,061)
Contractual coupon interest expense, Convertible Notes | $ | (1,779) |  | (969) |  | (5,317) |  | (969)
Amortization of deferred financing costs | $ | (838) |  | (625) |  | (2,484) |  | (1,806)
Interest expense | (8,279) |  |  | (6,658) |  |  | (24,607) |  |  | (24,829) |
Capitalized interest related to Construction in Progress | 115 |  | 138 |  | 269 |  | 401
Interest and dividend income on bank balances | 2,180 |  | 2,537 |  | 4,957 |  | 7,960
Interest income on interest rate swap | 1,257 |  | 1,652 |  | 3,732 |  | 4,881
Interest income | 3,552 |  | 4,327 |  | 8,958 |  | 13,242
Interest expense, net | $ | (4,727) |  | $ | (2,331) |  | $ | (15,649) |  | $ | (11,587)

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration