XML 105 R81.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value (Details) - Schedule of fair value warrants estimated using the Black-Scholes option-pricing model - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Fair Value (Details) - Schedule of fair value warrants estimated using the Black-Scholes option-pricing model [Line Items]      
Discount for lack of marketability   10.00% 9.50%
Equity value (in Dollars)   $ 525,034,000  
Expected volatility   59.50% 51.00%
Dividend rate  
Expected term (in years)   3 years 5 years
Risk-free interest rate   0.17% 1.67%
Minimum [Member]      
Fair Value (Details) - Schedule of fair value warrants estimated using the Black-Scholes option-pricing model [Line Items]      
Discount for lack of marketability 14.00%    
Equity value (in Dollars) $ 727,808,000    
Expected volatility 45.50%    
Expected term (in years) 6 months 29 days    
Risk-free interest rate 0.04%    
Maximum [Member]      
Fair Value (Details) - Schedule of fair value warrants estimated using the Black-Scholes option-pricing model [Line Items]      
Discount for lack of marketability 37.00%    
Equity value (in Dollars) $ 736,000,000    
Expected volatility 62.20%    
Expected term (in years) 2 years 6 months    
Risk-free interest rate 0.50%