XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value [Abstract]  
Schedule of financial assets and liabilities measured at fair value
   Level 1   Level 2   Level 3   Total 
   (in thousands) 
March 31, 2022                
Warrants   
    
   $22,488   $22,488 
                     
December 31, 2021                    
Warrants   
    
   $28,875   $28,875 

 

Schedule of fair value warrants estimated using the Black-Scholes option-pricing model
   March 31,
2022
   December 31,
2021
 
   Values   Values 
Stock Price  $7.49   $8.76 
Strike price  $11.50   $11.50 
Holding Period/Term (years)   4.58    4.80 
Volatility   53.4%   52.90%
Expected dividends   
None
    
None
 
Risk-Free Rate   2.43%   1.23%
Fair value of warrants  $2.57   $3.30 

  

Schedule of liabilities measured at fair value
Warrants:  (in thousands) 
Balance as of December 31, 2021  $28,875 
Fair value adjustment of Private Placement Warrants   (6,387)
Balance as of March 31, 2022  $22,488