XML 31 R22.htm IDEA: XBRL DOCUMENT
v3.23.1

Fair Value (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Fair Value |
Schedule of financial assets and liabilities measured at fair value |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
|  | (in thousands) |
March 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |
Cash and Cash Equivalents - Money Market Funds |  | $ | 34,738 |  |  | $ | — |  |  | $ | — |  |  | $ | 34,738 |
Cash and Cash Equivalents - U.S. Government Agency Bonds |  |  | — |  |  |  | 8,088 |  |  |  | — |  |  |  | 8,088 |
Short term investments - U.S. Government Agency Bonds |  |  | — |  |  |  | 2,986 |  |  |  | — |  |  |  | 2,986 |
Warrants |  | $ | — |  |  | $ | — |  |  | $ | 7,000 |  |  | $ | 7,000 |
December 31, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and Cash Equivalents - Money Market Funds |  | $ | 95 |  |  | $ | — |  |  | $ | — |  |  | $ | 95 |
Cash and Cash Equivalents - U.S. Government Agency Bonds |  |  | — |  |  |  | 36,509 |  |  |  | — |  |  |  | 36,509 |
Short term investments - U.S. Government Agency Bonds |  |  | — |  |  |  | 8,216 |  |  |  | — |  |  |  | 8,216 |
Warrants |  | $ | — |  |  | $ | — |  |  | $ | 4,200 |  |  | $ | 4,200 |
Schedule of fair value warrants estimated using the Black-Scholes option-pricing model |
|  | March 31, 2023 |  |  | December 31, 2022 |
|  | Values |  |  | Values |
Stock Price |  | $ | 2.03 |  |  | $ | 2.93 |
Strike price |  | $ | 11.50 |  |  | $ | 11.50 |
Holding Period/Term (years) |  |  | 3.58 |  |  |  | 3.82 |
Volatility |  |  | 102.00 | % |  |  | 62.00 | %
Expected dividends |  |  | None |  |  |  | None |
Risk-Free Rate |  |  | 3.75 | % |  |  | 4.13 | %
Fair value of warrants |  | $ | 0.80 |  |  | $ | 0.48 |
Schedule of liabilities measured at fair value |
Warrants: |  | (in thousands) |
Balance as of December 31, 2022 |  | $ | 4,200 |
Fair value adjustment of Private Placement Warrants |  |  | 2,800 |
Balance as of March 31, 2023 |  | $ | 7,000 |

X
- Definition Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19279-110258 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration