XML 53 R43.htm IDEA: XBRL DOCUMENT v3.24.3
Long term debt, net (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jun. 08, 2023
May 09, 2023
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Jul. 06, 2023
Long term debt, net                
Warrants     31,352,520   31,352,520      
Carrying value of the Notes, net of debt issuance cost and discount     $ 52,974   $ 52,974   $ 48,447  
Amortization of debt issuance costs and discount         4,526 $ 1,771    
Note Purchase Agreement and Indenture Agreement [Member] | Senior Secured Notes due 2026 [Member]                
Long term debt, net                
Debt discount of the Notes     17,000   17,000      
Debt Instrument, Aggregate principal amount $ 20,000 $ 50,000            
Debt Instrument, Interest Rate, Stated Percentage   10.00%            
Debt Instrument, Maturity Date   Dec. 01, 2026            
Debt Instrument, Frequency of Periodic Payment   semi-annually            
Proceeds from issuance of debt $ 20,000              
Carrying value of the Notes, net of debt issuance cost and discount     53,000   53,000      
Amortization of debt issuance costs and discount     $ 1,600 $ 1,300 $ 4,500 $ 1,800    
Debt Instrument, Redemption Period, Start Date         May 09, 2024      
Debt Instrument, Redemption Price, Percentage         101.00%      
Debt Instrument, Redemption Price, Percentage of Principal Amount at Event of Certain Non-Ordinary Course Asset Sales     100.00%   100.00%      
Debt Instrument, Redemption Price, Percentage of Principal Amount at Event of Change of Control     101.00%   101.00%      
Debt Instrument, Covenant Compliance         the Company was in compliance with all of the applicable debt covenants      
Note Purchase Agreement and Indenture Agreement [Member] | Senior Secured Notes due 2026 [Member] | Maximum [Member]                
Long term debt, net                
Percentage of accrued and unpaid interest on debt   50.00%            
Exercise period of debt issued, from date of initial closing 30 days              
Debt Instrument, Interest Rate, Increase (Decrease)         0.50%      
Debt Instrument, Interest Rate, Increase at Event of Default     2.00%   2.00%      
Note Purchase Agreement and Indenture Agreement [Member] | Senior Secured Notes due 2026 [Member] | Warrant [Member]                
Long term debt, net                
Warrants   18,518,520 12,602,530   12,602,530     7,407,407
Exercise price of warrants issued   $ 2.16 $ 2.16   $ 2.16     $ 2.16
Warrant redemption price per share of underlying common stock     $ 0.01   $ 0.01      
Fair value of debt   $ 14,600 $ 22,800   $ 22,800     $ 8,200
Note Purchase Agreement and Indenture Agreement [Member] | Senior Secured Notes due 2026 [Member] | Warrant [Member] | Minimum [Member]                
Long term debt, net                
Debt instrument, Redemption price, Percentage of exercise price of warrants     130.00%   130.00%      
Note Purchase Agreement and Indenture Agreement [Member] | Senior Secured Notes due 2026 [Member] | Warrant [Member] | Maximum [Member]                
Long term debt, net                
Exercise period of debt issued, from date of initial closing         35 days