XML 84 R73.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information - Summarized Financial Information by Operating Group (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Revenues:          
Commissions and fees $ 488,789 $ 376,249 $ 1,017,650 $ 786,780  
Investment income 4,150 2,562 7,524 5,436  
Total revenues 492,939 378,811 1,025,174 792,216  
Expenses [Abstract]          
Colleague compensation and benefits 264,323 195,471 547,935 393,491  
Outside commissions 71,798 73,586 138,477 139,409  
Selling Expense 19,643 14,049 38,258 27,884  
Operating Expenses 73,400 41,154 278,281 84,825  
Administrative expense 105,610 59,888 209,664 120,236  
All other (income) expense, net 14,146 (196) (129,564) 6,614  
Total expense 548,920 383,952 1,083,051 772,459  
Net income (loss) (55,981) (5,141) (57,877) 19,757  
Other Segment Disclosures [Abstract]          
Loss on change in fair value of contingent consideration 12,303 (1,957) 14,272 6,104  
Depreciation and amortization expense 58,800 27,652 115,878 55,117  
Interest (income) expense, net 45,666 31,320 84,566 61,296  
(Gain) loss on divestitures 0 1,111 0 (290)  
Loss on extinguishment and modification of debt 129 0 7,538 2,394  
Share of net earnings of equity method investee 664 0 1,175 0  
Capital expenditures     27,848 20,310  
Total assets 6,174,724   6,174,724   $ 3,862,220
Commissions revenue          
Revenues:          
Commissions and fees 373,060 299,243 793,614 638,105  
Profit-sharing revenue          
Revenues:          
Commissions and fees 29,534 19,960 55,645 44,300  
Consulting and service fee revenue          
Revenues:          
Commissions and fees 44,883 27,375 88,356 47,531  
Policy fee and installment fee revenue          
Revenues:          
Commissions and fees 21,201 19,684 41,943 37,664  
Assumed premium earned          
Revenues:          
Commissions and fees 15,309 5,488 29,500 9,805  
Other income          
Revenues:          
Commissions and fees 4,802 4,499 8,592 9,375  
Inside advisor commissions          
Expenses [Abstract]          
Colleague compensation and benefits 74,911 49,131 170,157 113,370  
Fixed compensation          
Expenses [Abstract]          
Colleague compensation and benefits 108,920 83,152 218,029 161,723  
Benefits and other          
Expenses [Abstract]          
Colleague compensation and benefits 53,884 43,128 113,999 87,597  
Share-based compensation          
Expenses [Abstract]          
Colleague compensation and benefits 20,701 16,952 33,519 29,755  
Severance          
Expenses [Abstract]          
Colleague compensation and benefits 5,907 1,618 12,231 2,825  
Colleague earnout incentives          
Expenses [Abstract]          
Colleague compensation and benefits   1,490   (1,779)  
Insurance Advisory Solutions          
Revenues:          
Investment income 2,459 912 4,007 1,936  
Total revenues 275,343 183,265 606,539 410,938  
Expenses [Abstract]          
Colleague compensation and benefits 190,144 127,290 402,068 264,242  
Outside commissions 3,953 2,800 8,629 6,438  
Selling Expense 11,571 6,424 23,236 12,522  
Operating Expenses 28,093 14,420 56,173 29,036  
Administrative expense 35,186 13,885 67,484 27,881  
All other (income) expense, net 7,675 668 7,946 5,956  
Total expense 276,622 165,487 565,536 346,075  
Net income (loss) (1,279) 17,778 41,003 64,863  
Other Segment Disclosures [Abstract]          
Loss on change in fair value of contingent consideration 5,105 (468) 5,403 6,670  
Depreciation and amortization expense 32,946 13,519 65,201 27,385  
Interest (income) expense, net 1,797 (1) 1,663 (1)  
(Gain) loss on divestitures   (500)   (1,901)  
Loss on extinguishment and modification of debt 0   0 0  
Share of net earnings of equity method investee 0   0    
Capital expenditures     4,661 2,689  
Total assets 4,222,844   4,222,844   2,293,873
Insurance Advisory Solutions | Commissions revenue          
Revenues:          
Commissions and fees 208,847 139,680 474,884 330,008  
Insurance Advisory Solutions | Profit-sharing revenue          
Revenues:          
Commissions and fees 17,833 14,003 36,859 28,973  
Insurance Advisory Solutions | Consulting and service fee revenue          
Revenues:          
Commissions and fees 42,935 25,993 85,000 44,580  
Insurance Advisory Solutions | Policy fee and installment fee revenue          
Revenues:          
Commissions and fees 0 0 0 0  
Insurance Advisory Solutions | Assumed premium earned          
Revenues:          
Commissions and fees 0 0 0 0  
Insurance Advisory Solutions | Other income          
Revenues:          
Commissions and fees 3,269 2,677 5,789 5,441  
Insurance Advisory Solutions | Inside advisor commissions          
Expenses [Abstract]          
Colleague compensation and benefits 66,039 41,031 151,753 96,794  
Insurance Advisory Solutions | Fixed compensation          
Expenses [Abstract]          
Colleague compensation and benefits 76,404 54,340 154,418 107,480  
Insurance Advisory Solutions | Benefits and other          
Expenses [Abstract]          
Colleague compensation and benefits 34,858 23,793 72,052 49,664  
Insurance Advisory Solutions | Share-based compensation          
Expenses [Abstract]          
Colleague compensation and benefits 9,257 5,904 14,919 10,757  
Insurance Advisory Solutions | Severance          
Expenses [Abstract]          
Colleague compensation and benefits 3,586 732 8,926 1,218  
Insurance Advisory Solutions | Colleague earnout incentives          
Expenses [Abstract]          
Colleague compensation and benefits   1,490   (1,671)  
Insurance Advisory Solutions | Intersegment Eliminations          
Revenues:          
Commissions and fees (200) (200) (400) (200)  
Underwriting, Capacity & Technology Solutions          
Revenues:          
Investment income 1,425 1,135 2,759 2,173  
Total revenues 160,247 147,510 295,190 272,684  
Expenses [Abstract]          
Colleague compensation and benefits 34,810 30,338 69,050 55,347  
Outside commissions 66,551 70,716 124,311 131,879  
Selling Expense 2,477 1,591 4,616 3,145  
Operating Expenses 30,171 13,976 57,491 28,511  
Administrative expense 14,790 5,339 25,347 10,154  
All other (income) expense, net 4,755 (1,565) 5,176 (831)  
Total expense 153,554 120,395 285,991 228,205  
Net income (loss) 6,693 27,115 9,199 44,479  
Other Segment Disclosures [Abstract]          
Loss on change in fair value of contingent consideration 5,446 (1,554) 6,880 (845)  
Depreciation and amortization expense 10,821 5,102 21,057 9,743  
Interest (income) expense, net 3,642 110 3,721 219  
(Gain) loss on divestitures   0   0  
Loss on extinguishment and modification of debt 0   0 0  
Share of net earnings of equity method investee 664   1,175    
Capital expenditures     14,464 7,924  
Total assets 1,184,295   1,184,295   758,085
Underwriting, Capacity & Technology Solutions | Commissions revenue          
Revenues:          
Commissions and fees 114,990 117,060 209,460 212,009  
Underwriting, Capacity & Technology Solutions | Profit-sharing revenue          
Revenues:          
Commissions and fees 5,310 2,038 8,072 7,313  
Underwriting, Capacity & Technology Solutions | Consulting and service fee revenue          
Revenues:          
Commissions and fees 1,872 1,382 3,280 2,951  
Underwriting, Capacity & Technology Solutions | Policy fee and installment fee revenue          
Revenues:          
Commissions and fees 21,201 19,684 41,943 37,664  
Underwriting, Capacity & Technology Solutions | Assumed premium earned          
Revenues:          
Commissions and fees 15,309 5,488 29,500 9,805  
Underwriting, Capacity & Technology Solutions | Other income          
Revenues:          
Commissions and fees 140 723 176 769  
Underwriting, Capacity & Technology Solutions | Inside advisor commissions          
Expenses [Abstract]          
Colleague compensation and benefits 727 180 1,380 315  
Underwriting, Capacity & Technology Solutions | Fixed compensation          
Expenses [Abstract]          
Colleague compensation and benefits 19,319 16,016 37,788 29,960  
Underwriting, Capacity & Technology Solutions | Benefits and other          
Expenses [Abstract]          
Colleague compensation and benefits 9,802 10,022 21,930 18,572  
Underwriting, Capacity & Technology Solutions | Share-based compensation          
Expenses [Abstract]          
Colleague compensation and benefits 4,472 3,397 7,437 5,678  
Underwriting, Capacity & Technology Solutions | Severance          
Expenses [Abstract]          
Colleague compensation and benefits 490 723 515 930  
Underwriting, Capacity & Technology Solutions | Colleague earnout incentives          
Expenses [Abstract]          
Colleague compensation and benefits   0   (108)  
Underwriting, Capacity & Technology Solutions | Intersegment Eliminations          
Revenues:          
Commissions and fees (18,000) (18,800) (33,800) (36,900)  
Mainstreet Insurance Solutions Segment          
Revenues:          
Investment income 21 56 52 114  
Total revenues 75,327 66,564 156,985 144,433  
Expenses [Abstract]          
Colleague compensation and benefits 28,255 25,850 56,875 51,874  
Outside commissions 19,517 19,057 39,783 38,144  
Selling Expense 2,949 3,828 5,963 7,860  
Operating Expenses 5,875 5,828 11,745 11,300  
Administrative expense 13,222 7,744 26,128 15,356  
All other (income) expense, net 1,745 34 1,905 742  
Total expense 71,563 62,341 142,399 125,276  
Net income (loss) 3,764 4,223 14,586 19,157  
Other Segment Disclosures [Abstract]          
Loss on change in fair value of contingent consideration 1,752 65 1,989 279  
Depreciation and amortization expense 13,170 7,583 26,050 15,139  
Interest (income) expense, net 3 24 14 34  
(Gain) loss on divestitures   0   0  
Loss on extinguishment and modification of debt 0   0 0  
Share of net earnings of equity method investee 0   0    
Capital expenditures     7,002 5,712  
Total assets 694,213   694,213   712,639
Mainstreet Insurance Solutions Segment | Commissions revenue          
Revenues:          
Commissions and fees 67,250 61,309 143,114 132,959  
Mainstreet Insurance Solutions Segment | Profit-sharing revenue          
Revenues:          
Commissions and fees 6,391 3,919 10,714 8,014  
Mainstreet Insurance Solutions Segment | Consulting and service fee revenue          
Revenues:          
Commissions and fees 76 0 76 0  
Mainstreet Insurance Solutions Segment | Policy fee and installment fee revenue          
Revenues:          
Commissions and fees 0 0 0 0  
Mainstreet Insurance Solutions Segment | Assumed premium earned          
Revenues:          
Commissions and fees 0 0 0 0  
Mainstreet Insurance Solutions Segment | Other income          
Revenues:          
Commissions and fees 1,589 1,280 3,029 3,346  
Mainstreet Insurance Solutions Segment | Inside advisor commissions          
Expenses [Abstract]          
Colleague compensation and benefits 8,145 7,920 17,024 16,261  
Mainstreet Insurance Solutions Segment | Fixed compensation          
Expenses [Abstract]          
Colleague compensation and benefits 10,527 9,995 20,752 19,521  
Mainstreet Insurance Solutions Segment | Benefits and other          
Expenses [Abstract]          
Colleague compensation and benefits 7,257 6,241 14,499 12,689  
Mainstreet Insurance Solutions Segment | Share-based compensation          
Expenses [Abstract]          
Colleague compensation and benefits 1,369 1,655 2,785 2,908  
Mainstreet Insurance Solutions Segment | Severance          
Expenses [Abstract]          
Colleague compensation and benefits 957 39 1,815 495  
Mainstreet Insurance Solutions Segment | Colleague earnout incentives          
Expenses [Abstract]          
Colleague compensation and benefits   0   0  
Corporate Segment and Other Operating Segment          
Revenues:          
Investment income 245 459 706 1,213  
Total revenues (17,978) (18,528) (33,540) (35,839)  
Expenses [Abstract]          
Colleague compensation and benefits 11,114 11,993 19,942 22,028  
Outside commissions (18,223) (18,987) (34,246) (37,052)  
Selling Expense 2,646 2,206 4,443 4,357  
Operating Expenses 9,261 6,930 152,872 15,978  
Administrative expense 42,412 32,920 90,705 66,845  
All other (income) expense, net (29) 667 (144,591) 747  
Total expense 47,181 35,729 89,125 72,903  
Net income (loss) (65,159) (54,257) (122,665) (108,742)  
Other Segment Disclosures [Abstract]          
Loss on change in fair value of contingent consideration 0 0 0 0  
Depreciation and amortization expense 1,863 1,448 3,570 2,850  
Interest (income) expense, net 40,224 31,187 79,168 61,044  
(Gain) loss on divestitures   1,611   1,611  
Loss on extinguishment and modification of debt 129   7,538 2,394  
Share of net earnings of equity method investee 0   0    
Capital expenditures     1,721 3,985  
Total assets 73,372   73,372   $ 97,623
Corporate Segment and Other Operating Segment | Commissions revenue          
Revenues:          
Commissions and fees (18,027) (18,806) (33,844) (36,871)  
Corporate Segment and Other Operating Segment | Profit-sharing revenue          
Revenues:          
Commissions and fees 0 0 0 0  
Corporate Segment and Other Operating Segment | Consulting and service fee revenue          
Revenues:          
Commissions and fees 0 0 0 0  
Corporate Segment and Other Operating Segment | Policy fee and installment fee revenue          
Revenues:          
Commissions and fees 0 0 0 0  
Corporate Segment and Other Operating Segment | Assumed premium earned          
Revenues:          
Commissions and fees 0 0 0 0  
Corporate Segment and Other Operating Segment | Other income          
Revenues:          
Commissions and fees (196) (181) (402) (181)  
Corporate Segment and Other Operating Segment | Inside advisor commissions          
Expenses [Abstract]          
Colleague compensation and benefits 0 0 0 0  
Corporate Segment and Other Operating Segment | Fixed compensation          
Expenses [Abstract]          
Colleague compensation and benefits 2,670 2,801 5,071 4,762  
Corporate Segment and Other Operating Segment | Benefits and other          
Expenses [Abstract]          
Colleague compensation and benefits 1,967 3,072 5,518 6,672  
Corporate Segment and Other Operating Segment | Share-based compensation          
Expenses [Abstract]          
Colleague compensation and benefits 5,603 5,996 8,378 10,412  
Corporate Segment and Other Operating Segment | Severance          
Expenses [Abstract]          
Colleague compensation and benefits $ 874 124 $ 975 182  
Corporate Segment and Other Operating Segment | Colleague earnout incentives          
Expenses [Abstract]          
Colleague compensation and benefits   $ 0   $ 0