XML 125 R108.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition - Purchase Price Allocation (Details) - USD ($)
$ in Millions
 12 Months Ended
Oct. 03, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net assets acquired based on fair values:        
Goodwill   $ 518.5 $ 442.0 $ 445.3
Total cash paid, less cash and restricted cash acquired   344.5 0.0 0.0
Total amortization expense   33.6 33.2 $ 32.6
2023 amortization expense   41.8    
2024 amortization expense   41.5    
2025 amortization expense   41.2    
2026 amortization expense   40.5    
2027 amortization expense   40.5    
Brands        
Net assets acquired based on fair values:        
Total amortization expense   4.6 $ 4.7  
Ozark Materials        
Net assets acquired based on fair values:        
Cash and cash equivalents $ 8.0      
Accounts receivable 28.7      
Inventories 48.4      
Prepaid and other current assets 2.0      
Property, plant and equipment 43.1      
Goodwill 109.8      
Other assets, including operating leases 0.1      
Total fair value of assets acquired 367.2      
Accounts payable (13.9)      
Other liabilities (2.6)      
Total fair value of liabilities assumed (16.5)      
Less: Cash acquired (8.0)      
Plus: Amounts due from Seller 1.8      
Total cash paid, less cash and restricted cash acquired $ 344.5      
Inventory step up   1.8    
Inventory fair value step-up amortization   0.9    
Total amortization expense   2.7    
2023 amortization expense   10.9    
2024 amortization expense   10.9    
2025 amortization expense   10.7    
2026 amortization expense   10.0    
2027 amortization expense   $ 10.0    
Ozark Materials | Brands        
Business Acquisition [Line Items]        
Weighted Average Amortization Period 10 years      
Net assets acquired based on fair values:        
Intangible assets $ 15.0      
Ozark Materials | Customer Relationships        
Business Acquisition [Line Items]        
Weighted Average Amortization Period 15 years      
Net assets acquired based on fair values:        
Intangible assets $ 88.6      
Ozark Materials | Developed Technology Rights        
Business Acquisition [Line Items]        
Weighted Average Amortization Period 7 years      
Net assets acquired based on fair values:        
Intangible assets $ 23.5