XML 65 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Preliminary Purchase Price Allocation
In millionsWeighted Average Amortization PeriodFair Value
Cash and cash equivalents$8.0 
Accounts receivable28.7 
Inventories (1)
48.4 
Prepaid and other current assets2.0 
Property, plant and equipment43.1 
Intangible assets (2)
Brands10 years15.0 
Customer relationships15 years88.6 
Developed technology7 years23.5 
Goodwill (3)
109.8 
Other assets, including operating leases0.1 
Total fair value of assets acquired$367.2 
Accounts payable13.9 
Other liabilities2.6 
Total fair value of liabilities assumed$16.5 
Less: Cash acquired(8.0)
Plus: Amounts due from Seller1.8 
Total cash paid, less cash and restricted cash acquired$344.5 
_______________
(1) Fair value of finished goods inventories acquired included a step-up in the value of $1.8 million, of which $0.9 million was expensed in the year ended December 31, 2022. The expense is included within "Cost of sales" on the consolidated statement of operations. Inventories are accounted for on a LIFO basis of accounting.
(2) The aggregate amortization expense was $2.7 million for the year ended December 31, 2022. Estimated amortization expense is as follows: 2023 - $10.9 million, 2024 - $10.9 million, 2025 - $10.7 million, 2026 - $10.0 million, and 2027 - $10.0 million.
(3) Goodwill largely consists of expected cost synergies and economies of scale resulting from the business combination. We expect the full amount to be deductible for income tax purposes. This acquired goodwill has been included within our Performance Chemicals reporting unit. See Note 8 for further information regarding our allocation of goodwill among our reporting segments
Schedule of Acquisition Costs The following table summarizes the costs incurred associated with these combined activities.
Years Ended December 31,
In millions202220212020
Legal and professional service fees$5.0 $0.6 $1.8 
  Acquisition-related costs5.0 0.6 1.8 
Inventory fair value step-up amortization (1)
0.9 — — 
  Acquisition and other-related costs$5.9 $0.6 $1.8 
_______________
(1) Included within "Cost of sales" on the consolidated statement of operations.