XML 82 R65.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements - Narrative (Details)
 3 Months Ended 12 Months Ended 21 Months Ended
Dec. 31, 2021
USD ($)
investment
Dec. 31, 2022
USD ($)
investment
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2022
USD ($)
investment
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Number of strategic investments acquired | investment 2 2      
Payments to acquire equity method investments   $ 77,400,000 $ 35,300,000 $ 0  
Impairment of equity investment   0 0    
Unfunded commitments $ 0 $ 6,700,000 0   $ 6,700,000
Unfunded commitment term   10 years      
Payments to acquire investments 18,800,000        
Finance lease obligations 102,400,000 $ 101,900,000 102,400,000   101,900,000
Debt securities, held-to-maturity, restricted 76,100,000 78,000,000 76,100,000   78,000,000
Held-to-maturity, allowance for credit loss 500,000 600,000 500,000   600,000
Restricted cash 4,700,000 7,000,000 4,700,000   7,000,000
Restricted investments, fair value 80,000,000 74,700,000 80,000,000   74,700,000
Total debt including finance lease obligations 1,280,500,000 1,479,900,000 1,280,500,000   1,479,900,000
Contingent consideration liability 800,000 $ 0 800,000   $ 0
Earn out period   5 years      
Privately Held Companies          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Number of strategic investments acquired | investment         2
Payments to acquire equity method investments   $ 14,600,000 16,500,000    
Equity method investments 16,500,000 28,200,000 16,500,000   $ 28,200,000
Equity securities where fair value is not readily determinable 18,800,000 80,900,000 18,800,000   80,900,000
Venture Capital Fund          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Payments to acquire equity method investments   800,000      
Equity method investments 0 700,000 0   700,000
Strategic Investments          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Payments to acquire investments   62,000,000      
Nexeon Limited          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Payments to acquire investments   60,000,000      
Impairment on investments   0 0    
2020 Acquisitions          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Contingent consideration liability   7,000,000     7,000,000
Liability          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Revenue Earn-out consideration 800,000 0 800,000   0
Debt Obligations - Long Term Bonds          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Finance lease obligations 102,400,000 101,900,000 102,400,000   101,900,000
Debt Obligations - Long Term Bonds | Estimate of Fair Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Finance lease obligations 118,600,000 106,200,000 118,600,000   106,200,000
Variable Interest Rate          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Total debt including finance lease obligations 328,100,000 828,000,000 328,100,000   828,000,000
4.50% Senior Notes due 2026          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Senior notes 850,000,000 550,000,000 850,000,000   550,000,000
4.50% Senior Notes due 2026 | Level 2          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Debt instrument, fair value $ 843,900,000 471,800,000 $ 843,900,000   471,800,000
Wickliffe, Kentucky Manufacturing Facility          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Finance lease obligations   $ 80,000,000     $ 80,000,000