XML 45 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Equity (Tables)
3 Months Ended
Mar. 31, 2023
Equity [Abstract]  
Schedule of Stockholders' Equity
The tables below provide a roll forward of equity.
Common Stock
In millions, shares in thousandsSharesAmountAdditional paid in capitalRetained earningsAccumulated
other
comprehensive
income (loss)
Treasury stockTotal Equity
Balance at December 31, 202243,228 $0.4 $153.0 $1,007.7 $(46.8)$(416.0)$698.3 
Net income (loss)— — — 50.7 — — 50.7 
Other comprehensive income (loss)— — — — 8.0 — 8.0 
Common stock issued139 — — — — — — 
Exercise of stock options, net41 — 2.2 — — — 2.2 
Tax payments related to vested restricted stock units— — — — — (4.5)(4.5)
Share repurchase program— — — — — (33.4)(33.4)
Share-based compensation plans— — 3.7 — — 0.7 4.4 
Balance at March 31, 202343,408 $0.4 $158.9 $1,058.4 $(38.8)$(453.2)$725.7 
Common Stock
In millions, shares in thousandsSharesAmountAdditional paid in capitalRetained earningsAccumulated
other
comprehensive
income (loss)
Treasury stockTotal Equity
Balance at December 31, 202143,102 $0.4 $136.3 $796.1 $13.1 $(272.1)$673.8 
Net income (loss)— — — 60.8 — — 60.8 
Other comprehensive income (loss)— — — — (10.1)— (10.1)
Common stock issued42 — — — — — — 
Exercise of stock options, net36 — 0.4 — — — 0.4 
Tax payments related to vested restricted stock units— — — — — (1.8)(1.8)
Share repurchase program— — — — — (40.4)(40.4)
Share-based compensation plans— — 2.9 — — 0.5 3.4 
Balance at March 31, 202243,180 $0.4 $139.6 $856.9 $3.0 $(313.8)$686.1 
Schedule of Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss)
Three Months Ended March 31,
In millions20232022
Foreign currency translation
Beginning balance$(45.8)$18.4 
Net gains (losses) on foreign currency translation10.5 (16.6)
Gains (losses) on net investment hedges— 1.7 
Less: tax provision (benefit)— 0.4 
Net gains (losses) on net investment hedges— 1.3 
Other comprehensive income (loss), net of tax10.5 (15.3)
Ending balance$(35.3)$3.1 
Derivative instruments
Beginning balance$(1.4)$(2.1)
Gains (losses) on derivative instruments(3.0)8.3 
Less: tax provision (benefit)(0.7)2.0 
Net gains (losses) on derivative instruments(2.3)6.3 
(Gains) losses reclassified to net income(0.3)(1.5)
Less: tax (provision) benefit(0.1)(0.4)
Net (gains) losses reclassified to net income(0.2)(1.1)
Other comprehensive income (loss), net of tax(2.5)5.2 
Ending balance$(3.9)$3.1 
Pension and other postretirement benefits
Beginning balance$0.4 $(3.2)
Other comprehensive income (loss), net of tax— — 
Ending balance$0.4 $(3.2)
Total AOCI ending balance at March 31$(38.8)$3.0 
Reclassifications of accumulated other comprehensive income (loss)
Three Months Ended March 31,
In millions20232022
Derivative instruments
Currency exchange contracts (1)
$(0.2)$0.2 
Natural gas contracts (2)
0.5 1.3 
Total before tax0.3 1.5 
(Provision) benefit for income taxes(0.1)(0.4)
Amount included in net income (loss)$0.2 $1.1 
______________
(1) Included within "Net sales" on the condensed consolidated statement of operations.
(2) Included within "Cost of sales" on the condensed consolidated statement of operations.