XML 128 R104.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share Capital - Schedule of Assumptions of Stock Options (Details)
12 Months Ended
Nov. 14, 2024
shares
Year
$ / shares
Jul. 01, 2024
shares
Year
$ / shares
Jan. 31, 2024
shares
Year
$ / shares
Oct. 02, 2023
shares
Year
$ / shares
May 12, 2023
Year
shares
$ / shares
Jan. 12, 2023
Year
shares
$ / shares
Dec. 31, 2024
shares
Dec. 31, 2023
shares
Disclosure of classes of share capital [line items]                
Total options issued (in shares) | shares 6,696 343,443 2,525,561 60,152 26,815 1,691,964 2,875,700 1,778,931
Market price (in USD per share) $ 5.59 $ 5.17 $ 4.09 $ 3.09 $ 3.40 $ 4.03    
Exercise price (in USD per share) $ 5.59 $ 5.17 $ 4.09 $ 3.09 $ 3.40 $ 4.03    
Dividends expected 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%    
Expected volatility 47.36% 45.75% 44.42% 46.95% 55.47% 58.36%    
Risk-free interest rate 3.14% 3.83% 3.82% 4.64% 3.50% 3.67%    
Expected life of options | Year 3 3 3 3 3 3    
Vesting terms 2 years 2 years 2 years 2 years 2 years 2 years    
One Year                
Disclosure of classes of share capital [line items]                
Percentage of options vesting             50.00%  
After One Year                
Disclosure of classes of share capital [line items]                
Percentage of options vesting             50.00%