XML 130 R106.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share Capital - Schedule of DSU and PSU Liability (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
Director Share Unit (DSU)    
Disclosure of classes of share capital [line items]    
Units, beginning balance (in shares) | shares 575,041 333,818
Units, granted and vested during the period (in shares) | shares 167,571 241,223
Units, paid (in shares) | shares (259,691)  
Units, ending balance (in shares) | shares 482,921 575,041
Amount, beginning balance $ 1,903 $ 826
Granted and vested during the period 631 649
Paid (956)  
Change in fair value 114 428
Amount, ending balance $ 1,692 $ 1,903
Performance Share Units (PSU)    
Disclosure of classes of share capital [line items]    
Units, beginning balance (in shares) | shares 1,472,719 706,286
Units, unvested PSUs recognized in the period (in shares) | shares 1,035,489 796,758
Units, expired/cancelled (in shares) | shares (190,888)  
Units, paid (in shares) | shares (489,098) (30,325)
Units, ending balance (in shares) | shares 1,828,222 1,472,719
Amount, beginning balance $ 2,804 $ 292
Unvested PSUs recognized in the period 1,861 1,178
Vested PSUs recognized in the period   29
Paid (1,289) (47)
Change in fair value 374 1,352
Amount, ending balance 3,750 $ 2,804
Less: current portion (1,520)  
Non-current portion $ 2,230