XML 153 R129.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Disclosures (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of operating segments [line items]      
Revenue $ 510,604 $ 447,674  
Cost of sales (314,759) (261,766)  
Depreciation and depletion (34,150) (34,944)  
Social Contributions (14,433) (10,157)  
Income from mining operations 147,262 140,807  
Gain loss on Financial Instruments (16,167) (13,078)  
Interest and accretion (40,957) (29,156)  
Income taxes (56,039) (47,407)  
Segment net income (loss) 23,291 11,419  
Capital expenditures 191,124 113,089  
Total assets 1,994,504 1,352,871 $ 1,242,120
Total liabilities (911,397) (728,216) $ (746,225)
Employee benefits costs 65,500 61,200  
Material reconciling items      
Disclosure of operating segments [line items]      
Revenue 0 0  
Cost of sales 0 0  
Depreciation and depletion (612) (523)  
Social Contributions 0 0  
Income from mining operations (612) (523)  
Gain loss on Financial Instruments (16,167) (13,078)  
Interest and accretion (38,264) (26,524)  
Income taxes 503 2,961  
Segment net income (loss) (78,651) (65,156)  
Capital expenditures 2,294 253  
Total assets 271,235 217,079  
Total liabilities (537,216) (418,028)  
Segovia | Operating segments      
Disclosure of operating segments [line items]      
Revenue 455,078 403,105  
Cost of sales (254,879) (214,169)  
Depreciation and depletion (30,501) (31,928)  
Social Contributions (12,766) (9,573)  
Income from mining operations 156,932 147,435  
Gain loss on Financial Instruments 0 0  
Interest and accretion (2,264) (2,515)  
Income taxes (56,348) (50,659)  
Segment net income (loss) 111,562 77,188  
Capital expenditures 87,935 55,958  
Total assets 338,570 311,680  
Total liabilities (98,826) (90,953)  
Marmato | Operating segments      
Disclosure of operating segments [line items]      
Revenue 55,526 44,569  
Cost of sales (59,880) (47,597)  
Depreciation and depletion (3,037) (2,493)  
Social Contributions (1,667) (584)  
Income from mining operations (9,058) (6,105)  
Gain loss on Financial Instruments 0 0  
Interest and accretion (251) 0  
Income taxes 83 291  
Segment net income (loss) (5,518) (3,263)  
Capital expenditures 82,512 41,705  
Total assets 436,730 367,188  
Total liabilities (179,178) (133,061)  
Toroparu | Operating segments      
Disclosure of operating segments [line items]      
Revenue 0 0  
Cost of sales 0 0  
Depreciation and depletion 0 0  
Social Contributions 0 0  
Income from mining operations 0 0  
Gain loss on Financial Instruments 0 0  
Interest and accretion (51) (117)  
Income taxes 0 0  
Segment net income (loss) 0 0  
Capital expenditures 10,262 15,173  
Total assets 355,865 348,397  
Total liabilities (84,761) (86,174)  
Soto Norte | Operating segments      
Disclosure of operating segments [line items]      
Revenue 0 0  
Cost of sales 0 0  
Depreciation and depletion 0 0  
Social Contributions 0 0  
Income from mining operations 0 0  
Gain loss on Financial Instruments 0 0  
Interest and accretion (127) 0  
Income taxes (277) 0  
Segment net income (loss) (4,102) 2,650  
Capital expenditures 8,121 0  
Total assets 592,104 108,527  
Total liabilities $ (11,416) $ 0