XML 27 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Current      
Cash and cash equivalents $ 252,535 $ 194,622 $ 299,461
Gold in trust 1,704 1,704 907
Trade and other receivables 47,232 49,269 48,526
Inventories 45,679 38,864 26,633
Prepaid expenses and deposits 3,633 4,641 2,674
Total current assets 350,783 289,100 378,201
Non-current      
Cash in trust 3,072 1,612 1,110
Mining interests, plant and equipment 1,627,810 943,453 749,146
Investments in associates 180 108,780 113,527
Other financial assets 12,624 9,756 0
Other long-term assets 35 170 136
Total assets 1,994,504 1,352,871 1,242,120
Current      
Accounts payable and accrued liabilities 76,249 69,348 47,282
Income tax payable 18,268 6,285 25,765
Note payable 0 0 51,504
Current portion of long-term debt 22,132 36,826 28,706
Warrant liabilities 8,886 26,606 21,794
Current portion of deferred revenue 4,354 1,163 1,606
Current portion of provisions 2,979 2,950 1,153
Current portion of lease obligations 1,650 2,015 2,415
Total current liabilities 134,518 145,193 180,225
Non-current      
Long-term debt 494,102 341,005 349,728
Deferred revenue 194,025 147,383 143,052
Provisions 28,822 30,378 20,963
Deferred income taxes 55,011 60,364 48,255
Lease obligations 2,689 3,080 3,710
Other long-term liabilities 2,230 813 292
Total liabilities 911,397 728,216 746,225
Equity      
Share capital 935,917 719,806 715,035
Share purchase warrants 4,491 9,708 10,183
Contributed surplus 209,469 181,758 180,674
Accumulated other comprehensive loss (160,450) (71,179) (183,140)
Retained deficit (190,856) (215,438) (226,857)
Equity attributable to owners of the Company 798,571 624,655 495,895
Non-controlling interest 284,536 0 0
Total equity 1,083,107 624,655 495,895
Total liabilities and equity $ 1,994,504 $ 1,352,871 $ 1,242,120