Mining Interest, Plant & Equipment (Tables)

12 Months Ended

Dec. 31, 2024


	Plant and equipment		Construction in progress		Depletable mineral properties		Non-Depletable development projects		Exploration projects		Total
Cost
Balance at December 31, 2023	$	189,414	$	64,342	$	427,287	$	216,723	$	521,200	$	1,418,966
Additions	13,534		40,087		49,434		66,696		25,680		195,431
Acquisition of PSN (Note 5)	4,790		—		—		—		578,110		582,900
Disposals	(3,973)		(334)		—		—		—		(4,307)

Transfers	9,142		(26,577)		17,435		—		—		—
Change in decommissioning liability (Note 11)	—		—		763		—		(517)		246
Capitalized interest and accretion	—		—		—		22,577		—		22,577
Exchange difference	(21,156)		(10,224)		(69,023)		(18,550)		(1,978)		(120,931)
Balance at December 31, 2024	$	191,751	$	67,294	$	425,896	$	287,446	$	1,122,495	$	2,094,882
Accumulated Depreciation and Impairment Charges
Balance at December 31, 2023	$	(91,854)	$	—	$	(204,183)	$	—	$	(179,476)	$	(475,513)
Depreciation	(16,513)		—		(18,291)		—		—		(34,804)
Disposals	1,684		—		—		—		—		1,684
Exchange difference	13,717		—		27,844		—		—		41,561
Balance at December 31, 2024	$	(92,966)	$	—	$	(194,630)	$	—	$	(179,476)	$	(467,072)

Net book value at December 31, 2023	$	97,560	$	64,342	$	223,104	$	216,723	$	341,724	$	943,453
Net book value at December 31, 2024	$	98,785	$	67,294	$	231,266	$	287,446	$	943,019	$	1,627,810


	Plant and equipment		Construction in progress		Depletable mineral properties		Non-Depletable development projects		Exploration projects		Total
Cost
Balance at December 31, 2022	$	135,579	$	46,987	$	292,386	$	153,540	$	503,759	$	1,132,251
Additions	19,005		14,450		36,190		30,412		14,969		115,026
Disposals	(1,338)		(599)		—		—		—		(1,937)
Transfers	8,457		(8,457)		—		—		—		—
Change in decommissioning liability (Note 11)	—		—		3,182		—		—		3,182
Capitalized interest	—		—		—		14,550		—		14,550
Exchange difference	27,711		11,961		95,529		18,221		2,472		155,894
Balance at December 31, 2023	$	189,414	$	64,342	$	427,287	$	216,723	$	521,200	$	1,418,966
Accumulated Depreciation and Impairment Charges
Balance at December 31, 2022	$	(60,844)	$	—	$	(142,785)	$	—	$	(179,476)	$	(383,105)
Depreciation	(13,478)		—		(23,034)		—		—		(36,512)
Disposals	668		—		—		—		—		668
Exchange difference	(18,200)		—		(38,364)		—		—		(56,564)
Balance at December 31, 2023	$	(91,854)	$	—	$	(204,183)	$	—	$	(179,476)	$	(475,513)

Net book value at December 31, 2022	$	108,649	$	13,073	$	149,601	$	153,540	$	324,283	$	749,146
Net book value at December 31, 2023	$	97,560	$	64,342	$	223,104	$	216,723	$	341,724	$	943,453

The capitalized interest is broken down as follows:


	December 31, 2024		December 31, 2023
Capitalized Interest - Gold Notes (Note 10c)	$	13,863	$	7,484
Capitalized Interest - Deferred Revenue (Note 12a)	8,738		7,818
Capitalized Interest - Other	(24)		(752)
Total	$	22,577	$	14,550