XML 80 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of operating segments [abstract]  
Schedule of Segments
SegoviaMarmatoToroparuSoto NorteCorporate
and Other
Total
Year-ended December 31, 2024
Revenue$455,078 $55,526 $ $ $ $510,604 
Cost of sales(254,879)(59,880)   (314,759)
Depreciation and depletion(30,501)(3,037)  (612)(34,150)
Social Contributions(12,766)(1,667)   (14,433)
Income from Mining Operations156,932 (9,058)  (612)147,262 
Gain loss on Financial Instruments    (16,167)(16,167)
Interest and accretion(2,264)(251)(51)(127)(38,264)(40,957)
Income taxes(56,348)83  (277)503 (56,039)
Segment net income (loss)(1)
111,562 (5,518) (4,102)(78,651)23,291 
Capital expenditures87,935 82,512 10,262 8,121 2,294 191,124 
Year-ended December 31, 2023
Revenue$403,105 $44,569 $— $— $— $447,674 
Cost of sales(214,169)(47,597)— — — (261,766)
Depreciation and depletion(31,928)(2,493)— — (523)(34,944)
Social Contributions(9,573)(584)— — — (10,157)
Income from Mining Operations147,435 (6,105)— — (523)140,807 
Gain loss on Financial Instruments— — — — (13,078)(13,078)
Interest and accretion(2,515)— (117)— (26,524)(29,156)
Income taxes(50,659)291 — — 2,961 (47,407)
Segment net income (loss)(1)
77,188 (3,263)— 2,650 (65,156)11,419 
Capital expenditures55,958 41,705 15,173 — 253 113,089 
As at December 31, 2024
Total assets$338,570 $436,730 $355,865 $592,104 $271,235 $1,994,504 
Total liabilities(98,826)(179,178)(84,761)(11,416)(537,216)(911,397)
As at December 31, 2023
Total assets$311,680 $367,188 $348,397 $108,527 $217,079 $1,352,871 
Total liabilities (90,953)(133,061)(86,174)— (418,028)(728,216)
(1)Included in segment net income (loss) are total employee benefits costs of $65.5 million (2023 - $61.2 million).