XML 97 R73.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Associates - Denarius Narrative (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
$ / Ounce
Dec. 31, 2023
CAD ($)
$ / shares
Dec. 31, 2022
USD ($)
Dec. 31, 2024
CAD ($)
Apr. 05, 2024
CAD ($)
Apr. 04, 2023
USD ($)
Disclosure of associates [line items]              
Loss on discontinuation of the equity method $ 0 $ 10,559,000          
Carrying value of investment 12,624,000 9,756,000   $ 0      
Borrowings 516,234,000 377,831,000       $ 18.0  
Change in fair value 1,112,000 2,661,000          
Loss (income) from investments in associates (2,884,000) 59,000          
Denarius Warrants              
Disclosure of associates [line items]              
Change in fair value (98,000) 0          
Convertible Debenture              
Disclosure of associates [line items]              
Borrowings 0 $ 13,913,000   $ 13,182,000   $ 16.2  
Denarius              
Disclosure of associates [line items]              
Percentage of ownership   17.20% 17.20% 31.80%      
Loss on discontinuation of the equity method 10,000,000.0            
Carrying value of investment 12,624,000 $ 9,756,000         $ 3,500,000
Reclassification of oci to profit and loss 1,900,000            
Payments for convertible debenture   3,603,000          
Change in fair value $ 2,868,000 2,667,000          
Loss (income) from investments in associates   $ 2,700,000          
Denarius | Convertible Debenture              
Disclosure of associates [line items]              
Percentage of ownership   19.90% 19.90%        
Payments for convertible debenture     $ 5.0        
Borrowings, conversion price | $ / shares     $ 0.45        
Borrowings, interest rate   12.00%          
Percentage exceeding amount   25.00%          
Exceeding amount | $ / Ounce   1,800          
Premium calculation divisible amount   $ 1,800          
Borrowings         $ 5.1