XML 121 R97.htm IDEA: XBRL DOCUMENT v3.25.0.1
Deferred Revenue - Narrative (Details)
$ in Thousands
 12 Months Ended 28 Months Ended
Jun. 28, 2024
USD ($)
oz
Dec. 31, 2024
USD ($)
$ / Ounce
Dec. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
$ / Ounce
Dec. 31, 2022
USD ($)
Sep. 26, 2022
USD ($)
oz
Contract Liabilities [Line Items]            
Funding received   $ 181,449 $ 113,716      
Percentage of ownership 51.00%          
Deferred revenue   194,025 147,383 $ 194,025 $ 143,052  
Gold            
Contract Liabilities [Line Items]            
Initial required amount to incremental production (in ounces) | oz 5,700,000          
WPMI            
Contract Liabilities [Line Items]            
Required up-front payments   153,500   153,500    
Deferred revenue   5,000   5,000    
Mubadala            
Contract Liabilities [Line Items]            
Required up-front payments $ 10,000          
Marmato            
Contract Liabilities [Line Items]            
Funding received       93,000    
Deferred revenue   105,015   105,015    
Marmato | WPMI            
Contract Liabilities [Line Items]            
Commitment to provide funding   82,000   82,000   $ 175,000
Percent of spot price of mineral purchased required upon delivery, until upfront payment is reduced to zero           18.00%
Percent of spot price of mineral purchased required upon delivery, after upfront payment is reduced to zero           22.00%
Marmato | WPMI | Gold            
Contract Liabilities [Line Items]            
Initial required mineral purchase percentage           10.50%
Initial required purchase amount | oz           310,000
Required purchase amount after initial threshold is met, percent           5.25%
Marmato | WPMI | Silver            
Contract Liabilities [Line Items]            
Initial required mineral purchase percentage           100.00%
Initial required purchase amount | oz           2,150,000
Required purchase amount after initial threshold is met, percent           50.00%
Toroparu            
Contract Liabilities [Line Items]            
Commitment to provide funding   138,000   138,000    
Funding that has been received   15,500 $ 15,500      
Toroparu | WPMI            
Contract Liabilities [Line Items]            
Up-front payment that is not convertible to debt, or refundable   $ 2,000   $ 2,000    
Toroparu | WPMI | Gold            
Contract Liabilities [Line Items]            
Purchase agreement, required amount of produced mineral to be purchased   10.00%   10.00%    
Election to change purchase agreement, updated required purchase commitment   0.909%   0.909%    
Prince of mineral (USD per ounce) | $ / Ounce   400   400    
Purchase agreement, annual price increase, percent   1.00%   1.00%    
Toroparu | WPMI | Silver            
Contract Liabilities [Line Items]            
Purchase agreement, required amount of produced mineral to be purchased   50.00%   50.00%    
Election to change purchase agreement, updated required purchase commitment   0.00%   0.00%    
Prince of mineral (USD per ounce) | $ / Ounce   3.90   3.90    
Purchase agreement, annual price increase, percent   1.00%   1.00%    
PSN | Mubadala            
Contract Liabilities [Line Items]            
Percent of spot price of mineral purchased required upon delivery, after upfront payment is reduced to zero 15.00%          
PSN | Mubadala | Gold            
Contract Liabilities [Line Items]            
Purchase agreement, required amount of produced mineral to be purchased 7.35%          
PSN | Mubadala | Silver            
Contract Liabilities [Line Items]            
Purchase agreement, required amount of produced mineral to be purchased 100.00%