XML 68 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments, Carried at Cost (Tables)
12 Months Ended
Dec. 31, 2017
Investments Schedule [Abstract]  
Investments at Carried Cost

The following table sets forth the Company’s investments, carried at cost:

 

     December 31,
2017
     December 31,
2016
 

AdvisorEngine – Preferred stock

   $ 25,000      $ 20,000  

AdvisorEngine – Option

     3,278        —    

Thesys.

     6,909        —    
  

 

 

    

 

 

 

Total

   $ 35,187      $ 20,000  
  

 

 

    

 

 

 

 

Summary of Ranges and Weighted Averages of Significant Unobservable Inputs Used to Determine Enterprise Value

The table below presents the ranges and weighted averages of significant unobservable inputs used in these approaches to determine the enterprise value of Thesys.

 

Market Approach(1)

   Range (Weighted Average)

Revenue multiple

   0.9x

Income Approach(1)

   Range (Weighted Average)

Weighted average cost of capital (“WACC”)

   11.5% – 14.5% (12.6%)

 

(1)  The approach and inputs selected varied, based upon the Thesys business line being valued.