XML 64 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Investments, Carried at Cost (Tables)
3 Months Ended
Mar. 31, 2019
Investment [Line Items]  
Investments, Carried at Cost
The following table sets forth the Company’s investments, carried at cost:
 
 
 
March 31,
2019
 
 
December 31,
2018
 
AdvisorEngine – Preferred stock
 
$
25,000
 
 
$
25,000
 
Thesys Group, Inc. (“Thesys”)
 
 
3,080
 
 
 
3,080
 
Total
 
$
28,080
 
 
$
28,080
 
Advisor Engine [Member]  
Investment [Line Items]  
Summary of Ranges and Weighted Averages of Significant Unobservable Inputs Used to Determine Enterprise Value
 
 
 
Range (Weighted Average)
 
Market Approach
 
 
 
 
Revenue multiple
 
 
4.7
x
 - 
5.4
x
 (
5.0
x)
 
Income Approach
 
 
 
 
Weighted average cost of capital (“WACC”)
 
 
26.0
%
 
Thesys Group, Inc [Member]  
Investment [Line Items]  
Summary of Ranges and Weighted Averages of Significant Unobservable Inputs Used to Determine Enterprise Value
The table below presents the ranges and weighted averages of significant unobservable inputs used in this assessment:
 
 
 
Range (Weighted Average)
 
Income Approach
(1)
 
 
 
 
Weighted average cost of capital (“WACC”)
 
 
3.8
% - 
15.5
% (
14.1
%
)
 
 
   
(1)
The inputs selected varied, based upon the Thesys business line being valued. An increase in the WACC would result in a lower enterprise value.