XML 47 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings Per Share
9 Months Ended
Sep. 30, 2020
Earnings Per Share [Abstract]  
Earnings Per Share
21. Earnings Per Share
The following tables set forth reconciliations of the basic and diluted earnings per share computations for the periods presented:
 
 
  
Three Months
 
Ended
September 30,
 
  
Nine Months Ended
September 30,
 
Basic (Loss)/Earnings per Share
  
2020
 
  
2019
 
  
2020
 
  
2019
 
Net (loss)/income
   $ (270    $ 4,152      $ (22,158    $ 15,455  
Less: Income distributed to participating securities
     (556      (539      (1,663      (1,622
Less: Undistributed income allocable to participating securities
     —          —          —          (18
  
 
 
    
 
 
    
 
 
    
 
 
 
Net (loss)/income available to common stockholders – Basic EPS
   $ (826    $ 3,613      $ (23,821    $ 13,815  
Weighted average common shares (in thousands)
     145,564        151,897        149,886        151,782  
  
 
 
    
 
 
    
 
 
    
 
 
 
Basic (loss)/earnings per share
   $ (0.01    $ 0.02      $ (0.16    $ 0.09  
  
 
 
    
 
 
    
 
 
    
 
 
 
    
Three Months Ended
September 30,
    
Nine Months Ended
September 30,
 
Diluted (Loss)/Earnings per Share
  
2020
    
2019
    
2020
    
2019
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Net (loss)/income available to common stockholders
   $ (826    $ 3,613      $ (23,821    $ 13,815  
Add back: Undistributed income allocable to participating securities
     —          —          —          18  
Less: Reallocation of undistributed income allocable to participating securities considered potentially dilutive
     —          —          —          (18
  
 
 
    
 
 
    
 
 
    
 
 
 
Net (loss)/income available to common stockholders – Diluted EPS
   $ (826    $ 3,613      $ (23,821    $ 13,815  
  
 
 
    
 
 
    
 
 
    
 
 
 
Weighted Average Diluted Shares (in thousands)
:
           
Weighted average common shares
     145,564        151,897        149,886        151,782  
Dilutive effect of common stock equivalents, excluding participating securities
     —          135        —          172  
  
 
 
    
 
 
    
 
 
    
 
 
 
Weighted average diluted shares, excluding participating securities (in thousands)
     145,564        152,032        149,886        151,954  
  
 
 
    
 
 
    
 
 
    
 
 
 
Diluted (loss)/earnings per share
   $ (0.01    $ 0.02      $ (0.16    $ 0.09  
  
 
 
    
 
 
    
 
 
    
 
 
 
Diluted (loss)/earnings per share presented above is calculated using the
two-class
method as this method results in the lowest diluted earnings per share amount for common stock. During the three and nine months ended September 30, 2020, there were no dilutive common stock equivalents as the Company reported a net loss for the period. Total antidilutive
non-participating
common stock equivalents were 324,383 and 126,824 during the three months ended September 30, 2020 and 2019, respectively, and 441,331 and 64,866 during the nine months ended September 30
,
 
2020 and
 2019
, respectively
.
Potential common shares associated with the conversion option embedded in the Convertible Notes were excluded from the computation for the three and nine months ended September 30, 2020 as the Company’s average stock price during those respective periods was lower than the conversion price of $5.92 per share.
The following table reconciles weighted average diluted shares as reported on the Company’s consolidated statements of operations for the three and nine months ended September 30, 2020 and 2019 to the weighted average diluted shares used to calculate diluted (loss)/earnings per share as disclosed in the table above:
 
    
Three Months Ended
September 30,
    
Nine Months Ended
September 30,
 
Reconciliation of Weighted Average Diluted Shares (in thousands)
  
2020
   
2019
    
2020
   
2019
 
Weighted average diluted shares as disclosed on the consolidated statements of operations
     145,564
(1)
 
    167,163        149,886
(1)
 
    166,944  
Less: Participating securities
         
Weighted average shares of common stock issuable upon conversion of the Preferred Shares (Note 14)
     —         (14,750      —         (14,750
Potentially dilutive restricted stock awards
     —         (381      —         (240
  
 
 
   
 
 
    
 
 
   
 
 
 
Weighted average diluted shares used to calculate diluted (loss)/earnings per share as disclosed in the table above
     145,564       152,032        149,886       151,954  
  
 
 
   
 
 
    
 
 
   
 
 
 
 
(1)
Excludes 15,307,153 and 14,997,269 participating securities and 4,669 and 5,437 potentially dilutive
non-participating
common stock equivalents for the three and nine months ended September 30, 2020 as the Company reported a net loss for the period.