XML 54 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Investments (Tables)
3 Months Ended
Mar. 31, 2022
Investment [Line Items]  
Investments
The following table sets forth the Company’s investments:
 
 
  
March 31, 2022
 
  
December 31, 2021
 
 
  
Carrying
Value
 
  
Cost
 
  
Carrying
Value
 
  
Cost
 
Securrency, Inc. – Series A convertible preferred stock
   $ 8,488      $ 8,112      $ 8,488      $ 8,112  
Securrency, Inc. – Series B convertible preferred stock
     5,500        5,500        5,500        5,500  
    
 
 
    
 
 
    
 
 
    
 
 
 
Subtotal – Securrency, Inc.
   $ 13,988      $ 13,612      $ 13,988      $ 13,612  
Fnality International Limited – convertible note
     6,700        6,863                
Onramp Invest, LLC – Simple Agreement for Future Equity
     250        250        250        250  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
  
$20,938
 
  
$20,725
 
  
$14,238
 
  
$13,862
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Summary of Inputs Used in Backsolve Valuation Approach of Investment in currency
The table below presents the inputs used in backsolve valuation approach (classified as Level 3 in the fair value hierarchy):
 
    
Inputs
 
    
March 8, 2021
 
Expected volatility
     55
Time to exit (in years)
     5.0  
Summary of Inputs Used in PWERM Approach of Investment in Fnality
The table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy):
 
 
  
March 31,

2022
 
Conversion of note upon a Qualified Financing Round
     85
Redemption of note upon a Change of Control
     10
Default
     5