XML 55 R39.htm IDEA: XBRL DOCUMENT v3.22.2
Investments (Tables)
6 Months Ended
Jun. 30, 2022
Investment [Line Items]  
Investments
The following table sets forth the Company’s investments:
 
    
June 30, 2022
    
December 31, 2021
 
    
Carrying
Value
    
Cost
    
Carrying
Value
    
Cost
 
Securrency, Inc. – Series A convertible preferred stock
   $ 8,488      $ 8,112      $ 8,488      $ 8,112  
Securrency, Inc. – Series B convertible preferred stock
     5,500        5,500        5,500        5,500  
Securrency, Inc. – convertible note
     5,279        5,000        —          —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Subtotal – Securrency, Inc.
   $ 19,267      $ 18,612      $ 13,988      $ 13,612  
Fnality International Limited – convertible note
     6,433        6,863        —          —    
Onramp Invest,
Inc. –
Series A-4 preferred stock
     312        250        250        250  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ 26,012      $ 25,725      $ 14,238      $ 13,862  
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Inputs Used in Backsolve Valuation Approach of Investment in currency
The table below presents the inputs used in backsolve valuation approach (classified as Level 3 in the fair value hierarchy):
 
    
Inputs
 
    
June 9,

2021
   
March 8,

2021
 
Expected volatility
     50%       55%  
Time to exit (in years)
     4.75       5  
Securrency Convertible Note [Member]  
Investment [Line Items]  
Summary of Inputs Used in PWERM Approach of Investment
The table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy):
 
    
June 30,

2022
 
Conversion of
note upon a future equity financing
     85
Redemption 
of
note upon a corporate transaction
     10
Default

     5
Fnality Convertible Note [Member]  
Investment [Line Items]  
Summary of Inputs Used in PWERM Approach of Investment
The table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy):
 
    
June 30,

2022
 
Conversion of
note upon a future financing roun
d
     85
Redemption of
note upon a change of control
     10
Default
     5