XML 58 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Investments (Tables)
3 Months Ended
Mar. 31, 2023
Investment [Line Items]  
Investments
The following table sets forth the Company’s investments:
 
      
      
        March 31, 2023        
    
        December 31, 2022        
 
      
Carrying

Value
    
Cost
    
Carrying

Value
    
Cost
 
 
Securrency, Inc.—Series A convertible preferred stock
     $ 3,588          $ 8,112          $ 8,488          $ 8,112    
 
Securrency, Inc.—Series B convertible preferred stock
     5,500          5,500          5,500          5,500    
 
Securrency, Inc.—convertible note
     10,051          15,000          14,500          15,000    
      
 
 
    
 
 
    
 
 
    
 
 
 
 
Subtotal—Securrency, Inc.
     $ 19,139          $ 28,612          $ 28,488          $ 28,612    
 
Fnality International Limited—convertible note
     7,451          6,863          6,921          6,863    
 
Other investments
     312          250          312          250    
      
 
 
    
 
 
    
 
 
    
 
 
 
         $     26,902          $     35,725          $  35,721          $     35,725    
      
 
 
    
 
 
    
 
 
    
 
 
 
Securrency Inc [Member]  
Investment [Line Items]  
Summary of Inputs Used in PWERM Approach of Investment
The table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy):
 
    
March 31,

2023
 
Conversion of Securrency Series A Shares upon a future equity financing
     33.3%  
Redemption of Securrency Series A Shares upon a corporate transaction
     33.3%  
Default
     33.4%  
Securrency Convertible Note [Member]  
Investment [Line Items]  
Summary of Inputs Used in PWERM Approach of Investment
The table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy) and the time to exit:
 
    
  March 31,  

2023
  
  December 31,  

2022
Conversion of note upon a future equity financing
       33.3%          60%
Redemption of note upon a corporate transaction
       33.3%          25%
Default
       33.4%          15%
Time to potential outcome (in years)
         0.56          0.33
Fnality Convertible Note [Member]  
Investment [Line Items]  
Summary of Inputs Used in PWERM Approach of Investment
The table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy) and the time to exit:
 
    
  March 31,  

2023
 
  December 31,  

2022
Conversion of note upon a future financing round
         85%         85%
Redemption of note upon a change of control
         10%         10%
Default
           5%           5%
Time to potential outcome (in years)
         0.08         0.25