XML 67 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-Based Awards (Tables)
3 Months Ended
Mar. 31, 2023
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Unrecognized Stock-Based Compensation Expense and Average Remaining Vesting Period
A summary of unrecognized stock-based compensation expense and average remaining vesting period is as follows:
 
       
March 31, 2023
     
Unrecognized Stock-
Based

Compensation
  
Weighted-Average

Remaining
  Vesting Period (Years)  
 
Employees and directors
   $             30,415                  2.10
Summary of Restricted Stock Activity
A summary of stock-based compensation award activity (shares) during the three months ended March 31, 2023 is as follows:
 
    
RSA
 
RSU
 
PRSU
Balance at January 1, 2023
     3,391,082       141,963       668,188  
Granted
     3,273,263       73,855       576,240
(1)
 
Vested
     (1,498,171     (26,837     (83,158 )
(2)
 
Forfeited
     (11,885 )       (233 )       (24,955 )
(2)
 
    
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2023
         5,154,289           188,748             1,136,315  
    
 
 
 
 
 
 
 
 
 
 
 
 
                                                                                
 
 
 
(1)
Represents the target number of PRSUs granted and outstanding. The number of PRSUs that ultimately vest ranges from 0% to 200% of this amount. A Monte-Carlo simulation was used to value these awards using the following assumptions for the Company and the peer group: (i) beginning
90-day
average stock prices; (ii) valuation date stock prices; (iii) historical stock price volatilities ranging from 37% to 56% (average 47%); (iv) correlation coefficients based upon the price data used to calculate the historical volatilities; (v) a risk free interest rate of 3.8%; and (vi) an expected dividend yield of 0%.
 
 
(2)
The payout on PRSUs vesting in January 2023 was 77%. The remainder of the awards were forfeited.