XML 56 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Deferred Consideration - Gold Payments (Tables)
 9 Months Ended
Sep. 30, 2023
Deferred Consideration Gold Payments [Abstract]  
Schedule of Valuation of Deferred Consideration The Company determined the present value of the deferred consideration—gold payments of $0 and $200,290 at September 30, 2023 and December 31, 2022 using the following assumptions:
  

September 30,

2023

 

December 31,

2022

Forward-looking gold price (low)—per ounce   n/a   $1,858 
Forward-looking gold price (high)—per ounce   n/a   $3,126 
Forward-looking gold price (weighted average)—per ounce   n/a   $2,237 
Discount rate   n/a    11.0% 
Perpetual growth rate   n/a    1.3% 

 
Schedule of Deferred Consideration During the three and nine months ended September 30, 2023 and 2022, the Company recognized the following in respect of deferred
consideration—gold payments:
  

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

   2023  2022  2023  2022
             
Contractual gold payments  $
—
   $4,105   $6,069   $13,001 
Contractual gold payments—gold ounces paid   
—
    2,375    3,167    7,125 
Gain on revaluation/termination of deferred consideration—gold
payments		  $
—
   $77,895   $61,953   $63,188