XML 51 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Earnings Per Share

21. Earnings Per Share

The following tables set forth reconciliations of the basic and diluted earnings per share computations for the periods presented:

 

Years Ended December 31,

   

2023

 

2022

 

2021

Basic Earnings per Share

           

Net income

 

$

102,546

 

$

50,684

 

$

49,797

Add: Gain on repurchase of Series C Preferred Stock

 

 

7,966

 

 

 

 

Less: Income distributed to participating securities

 

 

(2,770)

 

 

(2,186)

 

 

(2,168)

Less: Undistributed income allocable to participating securities

 

 

(12,680)

 

 

(3,528)

 

 

(3,378)

Net income available to common stockholders—Basic EPS

 

$

95,062

 

$

44,970

 

$

44,251

Weighted average common shares (in thousands)

 

 

144,707

 

 

143,020

 

 

143,847

Basic earnings per share

 

$

0.66

 

$

0.31

 

$

0.31

 

Years Ended December 31,

   

2023

 

2022

 

2021

Diluted Earnings per Share

           

Net income available to common stockholders

 

$

95,062

 

$

44,970

 

$

44,251

Add back: Undistributed income allocable to participating securities

 

 

12,680

 

 

3,528

 

 

3,378

Less: Reallocation of undistributed income allocable to participating securities considered potentially dilutive

 

 

(12,449)

 

 

(3,522)

 

 

(3,353)

Net income available to common stockholders—Diluted EPS

 

$

95,293

 

$

44,976

 

$

44,276

Weighted Average Diluted Shares (in thousands):

 

 

   

 

   

 

 

Weighted average common shares

 

 

144,707

 

 

143,020

 

 

143,847

Dilutive effect of common stock equivalents, excluding participating securities

 

 

3,120

 

 

275

 

 

1,208

Weighted average diluted shares, excluding participating securities (in thousands)

 

 

147,827

 

 

143,295

 

 

145,055

Diluted earnings per share

 

$

0.64

 

$

0.31

 

$

0.31

Diluted earnings per share presented above is calculated using the two-class method as this method results in the lowest diluted earnings per share amount for common stock. The year ended December 31, 2023 includes a gain of $7,966 recognized upon the repurchase of the Series C Preferred Stock, which is excluded from net income, but required to be added to net income to arrive at income available to common stockholders in the calculation of earnings per share.

Total antidilutive non-participating common stock equivalents were 405 and 132 during the years ended December 31, 2022 and 2021, respectively (shares herein are reported in thousands). There were no antidilutive non-participating common stock equivalents during the year ended December 31, 2023.

There were no potential common shares associated with the conversion option embedded in the Convertible Notes included in weighted average diluted shares for the years ended December 31, 2023 and 2022 as the Company’s average stock price was lower than the conversion price. Potential common shares associated with the conversion option embedded in the Convertible Notes for the year ended December 31, 2021 were 1,186 (shares herein are reported in thousands).

The following table reconciles weighted average diluted shares as reported on the Company’s Consolidated Statements of Operations for the years ended December 31, 2023, 2022 and 2021, which are determined pursuant to the treasury stock method, to the weighted average diluted shares used to calculate diluted earnings per share as disclosed in the table above:

 

Years Ended December 31,

   

2023

 

2022

 

2021

Reconciliation of Weighted Average Diluted Shares (in thousands)

           

Weighted average diluted shares as disclosed on the Consolidated Statements of Operations

 

170,413

 

158,914

 

161,263

Less: Participating securities:

           

Weighted average shares of common stock issuable upon conversion of the Series A Preferred Stock (Note 11)

 

(14,750)

 

(14,750)

 

(14,750)

Weighted average shares of common stock issuable upon conversion of the Series C Preferred Stock (Note 11)

 

(6,992)

 

 

Potentially dilutive restricted stock awards

 

(844)

 

(869)

 

(1,458)

Weighted average diluted shares used to calculate diluted earnings/(loss) per share as disclosed in the table above

 

147,827

 

143,295

 

145,055