XML 67 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Deferred Consideration—gold payments (Tables)
 12 Months Ended
Dec. 31, 2023
Deferred Consideration Gold Payments [Abstract]  
Schedule of Valuation of Deferred Consideration The Company determined the present value of the deferred consideration of $0 and $200,290 at December 31, 2022 using the following assumptions:
 

December 31, 2022

Forward-looking gold price (low)—per ounce

  

$

1,858

Forward-looking gold price (high)—per ounce

  

$

3,126

Forward-looking gold price (weighted average)—per ounce

  

$

2,237

Discount rate

  

 

11.0%

Perpetual growth rate

  

 

1.3%
Schedule of Deferred Consideration During the years ended December 31, 2023 and 2022, the Company recognized the following in respect of deferred consideration:
 

Years Ended December 31,
   

2023

  

2022

  

2021

Contractual gold payments

  

$

6,069

  

$

17,108

  

$

17,096

Contractual gold payments—gold ounces paid

  

 

3,167

  

 

9,500

  

 

9,500

Gain on revaluation/termination of deferred consideration—gold payments(1)

  

$

61,953

  

$

27,765

  

$

2,018

​(1)     Gains on revaluation/termination of deferred consideration—gold payments result from a decrease in spot gold prices, a decrease in the forward-looking price of gold, a decrease in the perpetual growth rate and an increase in the discount rate used to compute the present value of the annual payment obligations.