XML 122 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Awards - Schedule of Aggregate Fair Value of RSAs, RSUs and PRSUs (Details) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
RSA [Member]      
Stock-Based Awards - Schedule of Aggregate Fair Value of RSAs, RSUs and PRSUs (Details) [Line Items]      
Beginning Balance 5,010,222 3,391,082 3,036,905
Beginning Balance $ 5.63 $ 5.46 $ 5.2
Ending Balance 4,827,044 5,010,222 3,391,082
Ending Balance $ 6.31 $ 5.63 $ 5.46
Granted 2,135,016 3,363,501 2,170,432
Granted $ 7.18 $ 5.63 $ 5.71
Vested (2,210,103) (1,629,925) (1,621,201)
Vested $ 5.64 $ 5.28 $ 5.31
Forfeited (108,091) (114,436) (195,054)
Forfeited $ 6.1 $ 5.55 $ 5.43
Stock dividends accrued  
Stock dividends accrued  
RSU [Member]      
Stock-Based Awards - Schedule of Aggregate Fair Value of RSAs, RSUs and PRSUs (Details) [Line Items]      
Beginning Balance 190,144 141,963 54,990
Beginning Balance $ 5.7 $ 5.09 $ 4.93
Ending Balance 268,084 [1] 190,144 141,963
Ending Balance $ 6.75 $ 5.7 $ 5.09
Granted 117,112 152,265 116,247
Granted $ 8.08 $ 6.24 $ 5.18
Vested (37,422) (72,461) (27,894)
Vested $ 5.58 $ 5.66 $ 5.1
Forfeited (3,089) (34,385) (1,380)
Forfeited $ 6.16 $ 5.7 $ 5.73
Stock dividends accrued 1,339 2,762  
Stock dividends accrued $ 8.08 $ 6.24  
PRSU [Member]      
Stock-Based Awards - Schedule of Aggregate Fair Value of RSAs, RSUs and PRSUs (Details) [Line Items]      
Beginning Balance [2] 1,174,092 668,188 550,686
Beginning Balance [2] $ 6.58 $ 6.09 $ 5.73
Ending Balance [2] 1,406,560 1,174,092 668,188
Ending Balance [2] $ 7.28 $ 6.58 $ 6.09
Granted [2],[3] 474,056 576,240 319,838
Granted [2] $ 8.62 $ 6.49 $ 6.8
Vested [2] (253,744) (108,113) (202,336)
Vested [2] $ 6.49 $ 3.11 $ 6.24
Forfeited [2]
Forfeited [2]
Stock dividends accrued [2] 12,156 37,777  
Stock dividends accrued [2] $ 8.62 $ 6.49  
[1] Includes 103,512 deferred RSUs that have vested.
[2] Represents the target number of PRSUs granted and outstanding. The number of PRSUs that ultimately vest ranges from 0% to 200% of this amount. During the years ended December 31, 2024, 2023 and 2022, 200%, 77% and 0%, respectively, of the target number of PRSUs previously granted and vesting in such years ultimately vested, inclusive of shares attributable the reinvestment of dividend equivalents during the period between grant date and vesting date.
[3] A Monte Carlo simulation was used to value these awards using the following assumptions for the Company and the peer group: (i) beginning 90-day average stock prices; (ii) valuation date stock prices; (iii) correlation coefficients based upon the price data used to calculate the historical volatilities; and (iv) the following additional assumptions: