XML 78 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Awards (Tables)
12 Months Ended
Dec. 31, 2024
Stock-Based Awards [Abstract]  
Schedule of Unrecognized Stock-Based Compensation Expense and Average Remaining Vesting Period

A summary of unrecognized stock-based compensation expense and average remaining vesting period is as follows:

   December 31, 2024
   Unrecognized Stock-
Based
Compensation
  Weighted-Average
Remaining
Vesting Period
(Years)
Employees and directors  $18,106    0.78 
Schedule of Aggregate Fair Value of RSAs, RSUs and PRSUs

The aggregate fair value of RSAs, RSUs and PRSUs that vested during the years ended December 31, 2024, 2023 and 2022 was $19,891, $10,158 and $9,466, respectively. A summary of activity is as follows:

   RSA  RSU 

PRSU(1)

   Shares  Weighted
Average
Grant Date
Fair Value
  Shares  Weighted
Average
Grant Date
Fair Value
  Shares  Weighted
Average
Grant Date
Fair Value
Unvested Balance at January 1, 2022   3,036,905   $5.20    54,990   $4.93    550,686   $5.73 
Granted   2,170,432    5.71    116,247    5.18    319,838(2)   6.80 
Vested   (1,621,201)   5.31    (27,894)   5.10    (202,336)   6.24 
Forfeited   (195,054)   5.43    (1,380)   5.73    
    
 
Unvested Balance at December 31, 2022   3,391,082   $5.46    141,963   $5.09    668,188   $6.09 
Granted   3,363,501    5.63    152,265    6.24    576,240(2)   6.49 
Vested   (1,629,925)   5.28    (72,461)   5.66    (108,113)   3.11 
Forfeited   (114,436)   5.55    (34,385)   5.70    
    
 
Stock dividends accrued   
    
    2,762    6.24    37,777    6.49 
Unvested Balance at December 31, 2023   5,010,222   $5.63    190,144   $5.70    1,174,092   $6.58 
Granted   2,135,016    7.18    117,112    8.08    474,056(2)   8.62 
Vested   (2,210,103)   5.64    (37,422)   5.58    (253,744)   6.49 
Forfeited   (108,091)   6.10    (3,089)   6.16    
    
 
Stock dividends accrued   
    
    1,339    8.08    12,156    8.62 
Unvested Balance at December 31, 2024   4,827,044   $6.31    268,084(3)  $6.75    1,406,560   $7.28 
(1)Represents the target number of PRSUs granted and outstanding. The number of PRSUs that ultimately vest ranges from 0% to 200% of this amount. During the years ended December 31, 2024, 2023 and 2022, 200%, 77% and 0%, respectively, of the target number of PRSUs previously granted and vesting in such years ultimately vested, inclusive of shares attributable the reinvestment of dividend equivalents during the period between grant date and vesting date.
(2)A Monte Carlo simulation was used to value these awards using the following assumptions for the Company and the peer group: (i) beginning 90-day average stock prices; (ii) valuation date stock prices; (iii) correlation coefficients based upon the price data used to calculate the historical volatilities; and (iv) the following additional assumptions:
(3)Includes 103,512 deferred RSUs that have vested.
Schedule of Additional Assumptions
   Granted in
2024
  Granted in
2023
  Granted in
2022
Historical stock price volatility (low)   28%    37%    33% 
Historical stock price volatility (high)   38%    56%    57% 
Historical stock price volatility (average)   34%    47%    44% 
Risk free interest rate   4.08%    3.80%    1.28% 
Expected dividend yield   0.00%    0.00%    0.00%