XML 32 R14.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Fair Value Measurement | 12 Months Ended
--- | ---
Dec. 31, 2021
Fair Value Measurement |
Fair Value Measurement | 7. Fair Value Measurement The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of December 31, 2021
​ | ​ | Quoted Market | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Prices in Active | ​ | ​ | ​ | ​ | Significant | ​ | ​ | ​
​ | ​ | Markets for | ​ | Significant Other | ​ | Unobservable | ​ | ​ | ​
​ | ​ | Identical Assets | ​ | Observable Inputs | ​ | Inputs | ​ | Total Fair Value
(in thousands) |  | (Level 1) |  | (Level 2) |  | (Level 3) |  | Measurements
Assets: | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Cash equivalents: | ​ | $ | 12,324 | ​ | $ | — | ​ | $ | — | ​ | $ | 12,324
Liabilities: |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Contingent consideration current |  | ​ | — |  | ​ | — |  | ​ | 1,717 |  | ​ | 1,717
Contingent consideration non‑current |  | ​ | — |  | ​ | — |  | ​ | — |  | ​ | —
Contingent consideration | ​ | $ | — | ​ | $ | — | ​ | $ | 1,717 | ​ | $ | 1,717
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of December 31, 2020
​ | ​ | Quoted Market | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Prices in Active | ​ | ​ | ​ | ​ | Significant | ​ | ​ | ​
​ | ​ | Markets for | ​ | Significant Other | ​ | Unobservable | ​ | ​ | ​
​ | ​ | Identical Assets | ​ | Observable Inputs | ​ | Inputs | ​ | Total Fair Value
(in thousands) |  | (Level 1) |  | (Level 2) |  | (Level 3) |  | Measurements
Assets: | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Cash equivalents: | ​ | $ | 2,474 | ​ | $ | — | ​ | $ | — | ​ | $ | 2,474
Liabilities: |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Contingent consideration current |  | ​ | — |  | ​ | — |  | ​ | 1,198 |  | ​ | 1,198
Contingent consideration non‑current |  | ​ | — |  | ​ | — |  | ​ | 462 |  | ​ | 462
Contingent consideration | ​ | $ | — | ​ | $ | — | ​ | $ | 1,660 | ​ | $ | 1,660
​ Cash equivalents, consisting of money market funds and time deposits, of $12.3 million and $2.5 million as of December 31, 2021 and December 31, 2020, respectively, were classified as Level 1 of the fair value hierarchy and valued using quoted market prices in active markets. Contingent consideration relates to potential payments that the Company may be required to make associated with a business combination. To the extent that the valuations of these liabilities are based on inputs that are less observable or not observable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for measures categorized in Level 3. Rollforward of the fair value measurements of the contingent consideration categorized with Level 3 inputs for the years ended December 31, 2021 and December 31, 2020 is as follows: ​
​ | ​ | ​ | ​
(in thousands) |  | ​ | ​
Balance as of January 1, 2019 | ​ | $ | —
Fair value at date of acquisition | ​ | ​ | 4,689
Fair value adjustments | ​ | ​ | (1,079)
Payments during the year | ​ | ​ | (601)
Accretion expense | ​ | ​ | 201
Balance as of December 31, 2019 |  | $ | 3,210
Fair value adjustments |  | ​ | (949)
Payments during the year |  | ​ | (601)
Balance as of December 31, 2020 | ​ | $ | 1,660
Fair value adjustments | ​ |  | 57
Payments during the year | ​ |  | —
Balance as of December 31, 2021 | ​ | $ | 1,717
​ Prior to the early termination of the Zentrick Deferred Payment Terms described in Footnote 14, Commitments and Contingencies, the fair value of the component of contingent consideration related to achievement of revenue targets have been estimated using a Monte Carlo model to simulate future performance of the acquired business under a risk-neutral framework; significant assumptions include a risk-adjusted discount rate of 13.5% and revenue volatility of 29.0% for December 31, 2021 and a risk-adjusted discount rate of 12.7% and revenue volatility of 30.0% for December 31, 2020. The fair value of the component of contingent consideration related to achievement of four technical milestones have been estimated using situation-based modeling, which considers the probability-weighted present value of the expected payout amount.

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration