XML 47 R29.htm IDEA: XBRL DOCUMENT

Business Combinations (Tables)

12 Months Ended

Dec. 31, 2021

Meetrics GmbH

Business Combinations

Schedule of components of purchase price under business acquisition


(in thousands)		Acquisition Date
Assets:
Cash and cash equivalents		$	1,007
Trade receivables			778
Other assets			96
Property, plant and equipment			10
Intangible assets:
Technology			2,245
Customer relationships			7,208
Trademarks			47
Non-compete agreements			71
Total intangible assets			9,571
Goodwill			15,609
Total assets acquired		$	27,071

Liabilities:
Trade payables		$	147
Other current liabilities			361
Deferred tax liability			1,233
Total liabilities assumed			1,741
Total purchase consideration		$	25,330
Cash acquired			(1,007)
Net cash purchase price			24,323

Open Slate

Business Combinations

Schedule of components of purchase price under business acquisition


(in thousands)		Acquisition Date
Assets:
Cash and cash equivalents		$	8,549
Trade receivables			5,460
Prepaid expenses			66
Escrow assets			2,000
Other assets			167
Property, plant and equipment			—
Intangible assets:
Technology			6,700
Customer relationships			34,600
Total intangible assets			41,300
Goodwill			108,570
Total assets acquired		$	166,112
Liabilities:
Trade payables		$	226
Other current liabilities			2,373
Escrow liabilities			2,000
Deferred tax liability			5,544
Total liabilities assumed			10,143
Total purchase consideration		$	155,969
Cash acquired			(8,549)
Net cash purchase price			147,420

Schedule of Business Acquisitions, Component of Purchase Consideration


(in thousands)
Cash, net of cash acquired		$	124,894
Common stock transferred			22,526
Total		$	147,420