XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisition Of JOTEC (Tables) - JOTEC [Member]
9 Months Ended
Sep. 30, 2018
Purchase Price Allocation



 

 



Opening



Balance Sheet

Cash and cash equivalents

$

4,130 

Receivables

 

13,392 

Inventories

 

17,393 

Intangible assets

 

111,711 

Property and equipment, net

 

13,051 

Goodwill

 

112,431 

Other assets

 

4,281 

Debt acquired

 

(3,808)

Liabilities assumed

 

(50,424)

Total purchase price

$

222,157 



Pro Forma Information



 

 

 

 

 



Twelve Months Ended



December 31,



2017

 

2016

Total revenues

$

236,209 

 

$

224,896 

Net loss

 

(736)

 

 

(1,966)



 

 

 

 

 

Pro forma loss per common share - basic

$

(0.02)

 

$

(0.06)

Pro forma loss per common share - diluted

$

(0.02)

 

$

(0.06)