XML 36 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Compensation
12 Months Ended
Dec. 31, 2018
Stock Compensation [Abstract]  
Stock Compensation

16.  Stock Compensation



Overview



We are currently authorized to grant and have available for grant the following number of shares under our stock plans as of December 31, 2018 and 2017:







 

 

 

 

 

 



 

 

 

 

 

 



 

Authorized

 

Available for Grant

Plan

 

Shares

 

2018

 

2017

1996 Discounted Employee Stock Purchase Plan, as amended

 

1,900,000 

 

295,000 

 

377,000 

2009 Equity and Cash Incentive Plan

 

7,100,000 

 

958,000 

 

1,422,000 

Total

 

9,000,000 

 

1,253,000 

 

1,799,000 



Upon the exercise of stock options or grants of RSAs, PSAs, RSUs, or PSUs, we may issue the required shares out of authorized but unissued common stock or out of treasury stock, at our discretion. 



Stock Awards



In 2018 the Compensation Committee of our Board of Directors (the “Committee”) authorized awards from approved stock incentive plans of RSAs to non-employee directors, RSUs to certain employees, and RSAs and PSUs to certain Company officers, which, counting PSUs at target levels, together totaled 328,000 shares and had an aggregate grant date market value of $7.5 million.  The PSUs granted in 2018 represented the right to receive from 60% to 150% of the target number of shares of common stock.  The performance component of PSU awards granted in 2018 was based on attaining specified levels of adjusted EBITDA, as defined in the PSU grant documents, for the 2018 calendar year.  The PSUs granted in 2018 earned approximately 80% of the target number of shares. 



In 2017 the Committee authorized awards from approved stock incentive plans of RSAs to non-employee Directors, RSUs to certain employees, and RSAs and PSUs to certain Company officers, which, counting PSUs at target levels, together totaled 426,000 shares of common stock and had an aggregate grant date market value of $7.1 million.  The performance component of PSU awards granted in 2017 was based on attaining specified levels of adjusted EBITDA, adjusted inventory levels, and adjusted trade accounts receivable days’ sales outstanding, each as defined in the PSU grant documents, for the 2017 calendar year.  The PSUs granted in 2017 earned approximately 92% of the target number of shares.



In 2016 the Committee authorized awards from approved stock incentive plans of RSAs to non-employee Directors, RSUs to certain employees, and RSAs, PSAs, and PSUs to certain Company officers, which, counting PSUs at target levels, together totaled 490,000 shares of common stock and had an aggregate grant date market value of $5.5 million.  The performance component of PSU awards granted in 2016 was based on attaining specified levels of adjusted EBITDA, adjusted inventory levels, and adjusted trade accounts receivable days’ sales outstanding, each as defined in the PSU grant documents, for the 2016 calendar year.  The PSUs granted in 2016 earned approximately 142% of the target number of shares.



A summary of stock grant activity for the years ended December 31, 2018,  2017, and 2016 for RSAs, PSAs, RSUs, and PSUs, based on the target number of shares, is as follows: 







 

 

 

 

 



 

 

 

Weighted



 

 

 

Average



 

 

 

Grant Date

RSAs

 

Shares

 

Fair Value

Unvested at December 31, 2015

 

314,000 

 

$

9.31 

Granted

 

216,000 

 

 

10.84 

Vested

 

(138,000)

 

 

7.92 

Forfeited

 

--

 

 

--

Unvested at December 31, 2016

 

392,000 

 

 

10.64 

Granted

 

138,000 

 

 

17.00 

Vested

 

(129,000)

 

 

10.84 

Forfeited

 

(18,000)

 

 

11.78 

Unvested at December 31, 2017

 

383,000 

 

 

12.81 

Granted

 

128,000 

 

 

23.83 

Vested

 

(136,000)

 

 

12.96 

Forfeited

 

(49,000)

 

 

12.07 

Unvested at December 31, 2018

 

326,000 

 

 

17.19 







 

 

 

 

 



 

 

 

Weighted



 

 

 

Average



 

 

 

Grant Date

PSAs

 

Shares

 

Fair Value

Unvested at December 31, 2015

 

250,000 

 

$

10.18 

Granted

 

--

 

 

--

Vested

 

--

 

 

--

Forfeited

 

--

 

 

--

Unvested at December 31, 2016

 

250,000 

 

 

10.18 

Granted

 

--

 

 

--

Vested

 

(250,000)

 

 

10.18 

Forfeited

 

--

 

 

--

Unvested at December 31, 2017

 

--

 

 

--

Granted

 

--

 

 

--

Vested

 

--

 

 

--

Forfeited

 

--

 

 

--

Unvested at December 31, 2018

 

 -

 

 

--







 

 

 

 

 

 

 

 



 

 

 

Weighted

 

 

 



 

 

 

Average

 

 

 



 

 

 

Remaining

 

Aggregate



 

 

 

Contractual

 

Intrinsic

RSUs

 

Shares

 

Term in years

 

Value

Unvested at December 31, 2015

 

103,000 

 

 

1.17 

 

$

1,110,000 

Granted

 

146,000 

 

 

 

 

 

 

Vested

 

(44,000)

 

 

 

 

 

 

Forfeited

 

(27,000)

 

 

 

 

 

 

Unvested at December 31, 2016

 

178,000 

 

 

1.24 

 

 

3,405,000 

Granted

 

196,000 

 

 

 

 

 

 

Vested

 

(64,000)

 

 

 

 

 

 

Forfeited

 

(24,000)

 

 

 

 

 

 

Unvested at December 31, 2017

 

286,000 

 

 

1.26 

 

 

5,477,000 

Granted

 

115,000 

 

 

 

 

 

 

Vested

 

(99,000)

 

 

 

 

 

 

Forfeited

 

(51,000)

 

 

 

 

 

 

Unvested at December 31, 2018

 

251,000 

 

 

1.05 

 

 

7,123,000 



 

 

 

 

 

 

 

 

Vested and expected to vest

 

251,000 

 

 

1.05 

 

$

7,123,000 







 

 

 

 

 

 

 

 



 

 

 

Weighted

 

 

 



 

 

 

Average

 

 

 



 

 

 

Remaining

 

Aggregate



 

 

 

Contractual

 

Intrinsic

PSUs

 

Shares

 

Term in years

 

Value

Unvested at December 31, 2015

 

135,000 

 

 

0.74 

 

$

1,455,000 

Granted

 

144,000 

 

 

 

 

 

 

Vested

 

(83,000)

 

 

 

 

 

 

Forfeited

 

(8,000)

 

 

 

 

 

 

Unvested at December 31, 2016

 

188,000 

 

 

0.77 

 

 

3,603,000 

Granted

 

126,000 

 

 

 

 

 

 

Vested

 

(128,000)

 

 

 

 

 

 

Forfeited

 

(17,000)

 

 

 

 

 

 

Unvested at December 31, 2017

 

169,000 

 

 

0.71 

 

 

3,236,000 

Granted

 

104,000 

 

 

 

 

 

 

Vested

 

(109,000)

 

 

 

 

 

 

Forfeited

 

(17,000)

 

 

 

 

 

 

Unvested at December 31, 2018

 

147,000 

 

 

0.72 

 

 

4,179,000 



 

 

 

 

 

 

 

 

Vested and expected to vest

 

147,000 

 

 

0.72 

 

$

4,179,000 



During the years ended December 31, 2018,  2017, and 2016 the total fair value of $7.3 million, $11.1 million, and $2.9 million, respectively, in combined RSAs, PSAs, RSUs, and PSUs vested.



Stock Options



The Compensation Committee of our Board of Directors authorized grants of stock options from approved stock incentive plans to certain Company officers and employees totaling 219,000,  260,000, and 387,000 shares in 2018,  2017, and 2016, respectively, with exercise prices equal to the stock prices on the respective grant dates. 



A summary of our stock option activity for the years ended December 31, 2018,  2017, and 2016 is as follows:



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Weighted

 

 

 



 

 

 

 

 

 

Average

 

 

 



 

 

 

Weighted

 

Remaining

 

Aggregate



 

 

 

Average

 

Contractual

 

Intrinsic



 

Shares

 

Exercise Price

 

Term in years

 

Value

Outstanding at December 31, 2015

 

1,896,000 

 

$

7.65 

 

 

3.31 

 

$

5,992,000 

Granted

 

387,000 

 

 

10.34 

 

 

 

 

 

 

Exercised

 

(372,000)

 

 

5.60 

 

 

 

 

 

 

Forfeited

 

--

 

 

--

 

 

 

 

 

 

Expired

 

--

 

 

--

 

 

 

 

 

 

Outstanding at December 31, 2016

 

1,911,000 

 

 

8.59 

 

 

3.55 

 

 

20,179,000 

Granted

 

260,000 

 

 

16.30 

 

 

 

 

 

 

Exercised

 

(394,000)

 

 

6.30 

 

 

 

 

 

 

Forfeited

 

(31,000)

 

 

12.47 

 

 

 

 

 

 

Expired

 

(5,000)

 

 

7.01 

 

 

 

 

 

 

Outstanding at December 31, 2017

 

1,741,000 

 

 

10.19 

 

 

3.64 

 

 

15,598,000 

Granted

 

219,000 

 

 

21.55 

 

 

 

 

 

 

Exercised

 

(578,000)

 

 

7.59 

 

 

 

 

 

 

Forfeited

 

(49,000)

 

 

14.10 

 

 

 

 

 

 

Expired

 

--

 

 

--

 

 

 

 

 

 

Outstanding at December 31, 2018

 

1,333,000 

 

 

13.04 

 

 

3.93 

 

 

20,439,000 



 

 

 

 

 

 

 

 

 

 

 

Vested and expected to vest

 

1,333,000 

 

$

13.04 

 

 

3.93 

 

$

20,439,000 

Exercisable at December 31, 2018

 

872,000 

 

$

10.74 

 

 

3.15 

 

$

15,381,000 



Other information concerning stock options for the years ended December 31 is as follows:







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



2018

 

2017

 

2016

Weighted-average fair value of options granted

$

8.38 

 

$

5.97 

 

$

3.68 

Intrinsic value of options exercised

 

9,961,000 

 

 

4,748,000 

 

 

2,422,000 



Employees purchased common stock totaling 83,000,  93,000, and 90,000 shares in 2018,  2017, and 2016, respectively, through our ESPP.

 

Stock Compensation Expense



The following weighted‑average assumptions were used to determine the fair value of options:











 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



2018

 

2017

 

2016



Stock

 

ESPP

 

Stock

 

ESPP

 

Stock

 

ESPP



Options

 

Options

 

Options

 

Options

 

Options

 

Options

Expected life of options

5.00 Years

 

0.50 Years

 

4.75 Years

 

0.50 Years

 

4.75 Years

 

0.50 Years

Expected stock price volatility

0.40 

 

0.34 

 

0.40 

 

0.39 

 

0.40 

 

0.30 

Risk-free interest rate

2.64% 

 

1.73% 

 

1.87% 

 

0.85% 

 

1.20% 

 

0.43% 



The following table summarizes stock compensation expense (in thousands):







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



2018

 

2017

 

2016

RSA, PSA, RSU, and PSU expense

$

5,076 

 

$

5,335 

 

$

4,966 

Stock option and ESPP option expense

 

1,732 

 

 

1,978 

 

 

1,636 

Total stock compensation expense

$

6,808 

 

$

7,313 

 

$

6,602 



Included in the total stock compensation expense, as applicable in each period, were expenses related to RSAs, PSAs, RSUs, PSUs, and stock options issued in each respective year, as well as those issued in prior periods that continue to vest during the period, and compensation related to our ESPP.  These amounts were recorded as stock compensation expense and were subject to or normal allocation of expenses to inventory costs and deferred preservation costs.  We capitalized $484,000,  $394,000, and $274,000 in the years ended December 31, 2018,  2017, and 2016, respectively, of the stock compensation expense into our inventory costs and deferred preservation costs.

 

As of December 31, 2018 we had total unrecognized compensation costs of $6.5 million related to RSAs, RSUs, and PSUs and $1.9 million related to unvested stock options.  As of December 31, 2018 this expense is expected to be recognized over a weighted-average period of 1.6 years for RSUs, 1.4 years for stock options, 1.0 years for RSAs, and 0.7 years for PSUs.