XML 46 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisition Of On-X Life Technologies (Tables) - On-X [Member]
12 Months Ended
Dec. 31, 2018
Purchase Price Allocation



 

 



Opening



Balance Sheet

Cash and cash equivalents

$

2,472 

Receivables

 

6,826 

Inventories

 

12,889 

Intangible assets

 

53,950 

Goodwill

 

68,229 

Other assets

 

6,891 

Liabilities assumed

 

(23,040)

Total purchase price

$

128,217 



Pro Forma Information



 

 



Twelve Months Ended



December 31,



2016

Total revenues

$

182,007 

Net income

 

17,692 



 

 

Pro forma income per common share - basic

$

0.54 

Pro forma income per common share - diluted

$

0.53