XML 25 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Derivatives
6 Months Ended
Jun. 30, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives
Note 7. Derivatives
In June 2021, our financial guarantee of the personal loan of a former executive officer was waived and we recognized a gain of $0.1 million from the cancellation of our financial guarantee derivative in other income (expense), net in the accompanying condensed consolidated statements of operations for the three months ended June 30, 2021. The associated restricted cash equivalent of $25.0 million became unrestricted and was reclassified to cash and cash equivalents.
Due to the impact of
COVID-19
and decreases in LIBOR, in March 2020, we entered into two
blend-and-extend
transactions to modify our initial swaps where the derivative liability of $12.3 million was carried over to the modified swaps, the fixed rate of 2.3% on the initial swaps was modified to a new average fixed interest rate of 1.7% and the maturity date was extended by two years to April 2024. The notional amount of each modified swap was $96.6 million. At the time of modification, the initial swaps were
de-designated
as cash flow hedges and amounts in other comprehensive income were frozen and are amortized to interest expense over the life of the original hedge relationship. As the modified swaps were considered
off-market,
they were accounted for as a debt host, and an embedded
at-market
derivative was bifurcated from the debt host. The
at-market
portion of the modified swaps were designated as cash flow hedges. The hybrid debt host is accounted for at amortized cost basis and will be amortized as we settle our modified swaps over the extended term with related interest recognized in interest expense, net in the accompanying condensed consolidated statements of operations.
Derivative financial instruments and hybrid debt consisted of the following (in thousands):
 
    
June 30, 2021
    
December 31, 2020
 
Interest rate swap derivative liability, current portion
   $  2,289      $  2,177  
Interest rate swaps
     395        3,640  
Financial guarantee
     —          150  
  
 
 
    
 
 
 
Total derivative liability, net of current portion
   $ 395      $ 3,790  
  
 
 
    
 
 
 
Hybrid debt, current portion
   $ 3,265      $ 2,954  
  
 
 
    
 
 
 
Hybrid debt, net of current portion
   $ 6,510      $ 8,152  
  
 
 
    
 
 
 
The impact from losses from our interest rate cap, interest rate swaps, and hybrid debt on our condensed consolidated statements of operations were as follows (in thousands):
 
    
Three Months Ended June 30
    
Six Months Ended June 30
 
    
2021
    
2020
    
2021
    
2020
 
Net payments upon settlement of interest rate swaps
   $ 608      $ 113      $  1,052      $ 442  
Amortization of prior hedge effectiveness
     1,748        996        3,076        996  
Amortization of interest rate cap premium
     —          53        28        115  
Interest expense on hybrid debt
     180        211        368        222  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total, recorded in interest expense, net
   $  2,536      $  1,373      $ 4,524      $  1,775