10-Q 1 f10q0614_strayereducation.htm QUARTERLY REPORT

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
For the quarterly period ended June 30, 2014
Commission File No. 0-21039

Strayer Education, Inc.
(Exact name of registrant as specified in this charter)

Maryland |  | 52-1975978
(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
2303 Dulles Station Boulevard Herndon, VA |  | 20171
(Address of principal executive offices) |  | (Zip Code)

Registrant’s telephone number, including area code: (703) 561-1600

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one)

Large accelerated filer | x | Accelerated filer | ¨
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of July 15, 2014, there were outstanding 10,905,843 shares of Common Stock, par value $0.01 per share, of the Registrant.

STRAYER EDUCATION, INC.
INDEX
FORM 10-Q

PART I — FINANCIAL INFORMATION |  |
Item 1. Financial Statements | 3 |
Unaudited Condensed Consolidated Balance Sheets at December 31, 2013 and June 30, 2014 | 3 |
Unaudited Condensed Consolidated Statements of Income for the three and six months ended June 30, 2013 and 2014 | 4 |
Unaudited Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2013 and 2014 | 4 |
Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the six months ended June 30, 2013 and 2014 | 5 |
Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2014 | 6 |
Notes to Unaudited Condensed Consolidated Financial Statements | 7 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 16 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 20 |
Item 4. Controls and Procedures | 20 |
PART II — OTHER INFORMATION | 21 |
Item 1. Legal Proceedings | 21 |
Item 1A. Risk Factors | 21 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 21 |
Item 3. Defaults Upon Senior Securities | 22 |
Item 4. Mine Safety Disclosures | 22 |
Item 5. Other Information | 22 |
Item 6. Exhibits | 22 |
SIGNATURES | 23 |
CERTIFICATIONS |  |

STRAYER EDUCATION, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)

|  | December 31, 2013 |  |  | June 30, 2014 |
ASSETS
Current assets: |  |  |  |  |  |
Cash and cash equivalents |  | $ | 94,760 |  |  | $ | 136,076 |
Tuition receivable, net |  |  | 15,842 |  |  |  | 15,009 |
Other current assets |  |  | 16,738 |  |  |  | 15,398 |
Total current assets |  |  | 127,340 |  |  |  | 166,483 |
Property and equipment, net |  |  | 94,421 |  |  |  | 87,097 |
Deferred income taxes |  |  | 17,129 |  |  |  | 14,875 |
Goodwill |  |  | 6,800 |  |  |  | 6,800 |
Other assets |  |  | 8,576 |  |  |  | 6,938 |
Total assets |  | $ | 254,266 |  |  | $ | 282,193 |
LIABILITIES & STOCKHOLDERS’ EQUITY
Current liabilities: |  |  |  |  |  |  |  |
Accounts payable and accrued expenses |  | $ | 38,527 |  |  | $ | 33,174 |
Income taxes payable |  |  | 2,569 |  |  |  | 7,741 |
Deferred revenue |  |  | 656 |  |  |  | 3,372 |
Other current liabilities |  |  | 281 |  |  |  | 281 |
Current portion of term loan |  |  | 3,125 |  |  |  | 4,688 |
Total current liabilities |  |  | 45,158 |  |  |  | 49,256 |
Term loan, less current portion |  |  | 118,750 |  |  |  | 115,625 |
Other long-term liabilities |  |  | 51,456 |  |  |  | 47,349 |
Total liabilities |  |  | 215,364 |  |  |  | 212,230 |
Commitments and contingencies |  |  |  |  |  |  |  |
Stockholders’ equity: |  |  |  |  |  |  |  |
Common stock, par value $0.01; 20,000,000 shares authorized; 10,797,464 and 10,905,843 shares issued and outstanding at December 31, 2013 and June 30, 2014, respectively |  |  | 108 |  |  |  | 109 |
Additional paid-in capital |  |  | 7,137 |  |  |  | 9,832 |
Retained earnings |  |  | 31,629 |  |  |  | 60,089 |
Accumulated other comprehensive income (loss) |  |  | 28 |  |  |  | (67 | )
Total stockholders’ equity |  |  | 38,902 |  |  |  | 69,963 |
Total liabilities and stockholders’ equity |  | $ | 254,266 |  |  | $ | 282,193 |

The accompanying notes are an integral part of these condensed consolidated financial statements.
3

STRAYER EDUCATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)

|  | For the three months ended June 30, |  |  | For the six months ended June 30, |
|  | 2013 |  |  | 2014 |  |  | 2013 |  |  | 2014 |
Revenues |  | $ | 131,980 |  |  | $ | 112,747 |  |  | $ | 269,486 |  |  | $ | 229,215 |
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Instruction and educational support |  |  | 71,305 |  |  |  | 59,799 |  |  |  | 144,732 |  |  |  | 118,912 |
Marketing |  |  | 16,228 |  |  |  | 13,360 |  |  |  | 33,949 |  |  |  | 29,674 |
Admissions advisory |  |  | 5,212 |  |  |  | 4,433 |  |  |  | 10,563 |  |  |  | 8,552 |
General and administration |  |  | 12,978 |  |  |  | 11,157 |  |  |  | 24,066 |  |  |  | 22,170 |
Total costs and expenses |  |  | 105,723 |  |  |  | 88,749 |  |  |  | 213,310 |  |  |  | 179,308 |
Income from operations |  |  | 26,257 |  |  |  | 23,998 |  |  |  | 56,176 |  |  |  | 49,907 |
Investment income |  |  | — |  |  |  | 2 |  |  |  | — |  |  |  | 3 |
Interest expense |  |  | 1,337 |  |  |  | 1,281 |  |  |  | 2,633 |  |  |  | 2,634 |
Income before income taxes |  |  | 24,920 |  |  |  | 22,719 |  |  |  | 53,543 |  |  |  | 47,276 |
Provision for income taxes |  |  | 9,918 |  |  |  | 9,042 |  |  |  | 21,310 |  |  |  | 18,816 |
Net income |  | $ | 15,002 |  |  | $ | 13,677 |  |  | $ | 32,233 |  |  | $ | 28,460 |
Earnings per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | 1.43 |  |  | $ | 1.29 |  |  | $ | 3.02 |  |  | $ | 2.70 |
Diluted |  | $ | 1.42 |  |  | $ | 1.29 |  |  | $ | 3.01 |  |  | $ | 2.68 |
Weighted average shares outstanding: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  |  | 10,502 |  |  |  | 10,565 |  |  |  | 10,658 |  |  |  | 10,547 |
Diluted |  |  | 10,535 |  |  |  | 10,623 |  |  |  | 10,693 |  |  |  | 10,602 |

STRAYER EDUCATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
(in thousands)

|  | For the three months ended June 30, |  |  | For the six months ended June 30, |
|  | 2013 |  |  | 2014 |  |  | 2013 |  |  | 2014 |
Net income |  | $ | 15,002 |  |  | $ | 13,677 |  |  | $ | 32,233 |  |  | $ | 28,460 |
Other comprehensive income: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Change in fair value of derivative instrument, net of income tax |  |  | 883 |  |  |  | (170 | ) |  |  | 1,022 |  |  |  | (95 | )
Comprehensive income |  | $ | 15,885 |  |  | $ | 13,507 |  |  | $ | 33,255 |  |  | $ | 28,365 |

The accompanying notes are an integral part of these condensed consolidated financial statements.
4

STRAYER EDUCATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
(in thousands, except share data)

|  | Common Stock |  |  | Additional Paid-in |  |  | Retained |  |  | Accumulated Other Comprehensive |  |  |  |
|  | Shares |  |  | Par Value |  |  | Capital |  |  | Earnings |  |  | Income (Loss) |  |  | Total |
Balance at December 31, 2012 |  |  | 11,387,299 |  |  | $ | 114 |  |  | $ | 299 |  |  | $ | 41,311 |  |  | $ | (736 | ) |  | $ | 40,988 |
Tax shortfall associated with stock-based compensation arrangements |  |  | — |  |  |  | — |  |  |  | (656 | ) |  |  | (2,865 | ) |  |  | — |  |  |  | (3,521 | )
Repurchase of common stock |  |  | (495,085 | ) |  |  | (5 | ) |  |  | (1,752 | ) |  |  | (23,242 | ) |  |  | — |  |  |  | (24,999 | )
Restricted stock grants, net of forfeitures and conversions |  |  | (21,746 | ) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Stock-based compensation |  |  | — |  |  |  | — |  |  |  | 5,232 |  |  |  | — |  |  |  | — |  |  |  | 5,232 |
Change in fair value of derivative instrument, net of income tax |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 1,022 |  |  |  | 1,022 |
Net income |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 32,233 |  |  |  | — |  |  |  | 32,233 |
Balance at June 30, 2013 |  |  | 10,870,468 |  |  | $ | 109 |  |  | $ | 3,123 |  |  | $ | 47,437 |  |  | $ | 286 |  |  | $ | 50,955 |

|  | Common Stock |  |  | Additional Paid-in |  |  | Retained |  |  | Accumulated Other Comprehensive |  |  |  |
|  | Shares |  |  | Par Value |  |  | Capital |  |  | Earnings |  |  | Income (Loss) |  |  | Total |
Balance at December 31, 2013 |  |  | 10,797,464 |  |  | $ | 108 |  |  | $ | 7,137 |  |  | $ | 31,629 |  |  | $ | 28 |  |  | $ | 38,902 |
Tax shortfall associated with stock-based compensation arrangements |  |  | — |  |  |  | — |  |  |  | (1,811 | ) |  |  | — |  |  |  | — |  |  |  | (1,811 | )
Repurchase of common stock |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Restricted stock grants, net of forfeitures and conversions |  |  | 108,379 |  |  |  | 1 |  |  |  | (1 | ) |  |  | — |  |  |  | — |  |  |  | — |
Stock-based compensation |  |  | — |  |  |  | — |  |  |  | 4,507 |  |  |  | — |  |  |  | — |  |  |  | 4,507 |
Change in fair value of derivative instrument, net of income tax |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (95 | ) |  |  | (95 | )
Net income |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 28,460 |  |  |  | — |  |  |  | 28,460 |
Balance at June 30, 2014 |  |  | 10,905,843 |  |  | $ | 109 |  |  | $ | 9,832 |  |  | $ | 60,089 |  |  | $ | (67 | ) |  | $ | 69,963 |

The accompanying notes are an integral part of these condensed consolidated financial statements.
5

STRAYER EDUCATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

|  | For the six months ended June 30, |
|  | 2013 |  |  | 2014 |
Cash flows from operating activities: |  |  |  |  |  |
Net income |  | $ | 32,233 |  |  | $ | 28,460 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |
Amortization of gain on sale of assets |  |  | (140 | ) |  |  | (140 | )
Amortization of deferred rent |  |  | (114 | ) |  |  | (471 | )
Amortization of deferred financing costs |  |  | 390 |  |  |  | 390 |
Depreciation and amortization |  |  | 12,434 |  |  |  | 10,827 |
Deferred income taxes |  |  | (1,447 | ) |  |  | (358 | )
Stock-based compensation |  |  | 5,232 |  |  |  | 4,507 |
Changes in assets and liabilities: |  |  |  |  |  |  |  |
Tuition receivable, net |  |  | (74 | ) |  |  | 2,019 |
Other current assets |  |  | 2,496 |  |  |  | 1,042 |
Other assets |  |  | (3 | ) |  |  | — |
Accounts payable and accrued expenses |  |  | (7,536 | ) |  |  | (5,376 | )
Income taxes payable and income taxes receivable |  |  | 8,209 |  |  |  | 6,331 |
Deferred revenue |  |  | (267 | ) |  |  | 5,922 |
Other long-term liabilities |  |  | 165 |  |  |  | (7,956 | )
Net cash provided by operating activities |  |  | 51,578 |  |  |  | 45,197 |
Cash flows from investing activities: |  |  |  |  |  |  |  |
Purchases of property and equipment |  |  | (4,994 | ) |  |  | (2,319 | )
Net cash used in investing activities |  |  | (4,994 | ) |  |  | (2,319 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |
Payments on term loan |  |  | (1,562 | ) |  |  | (1,562 | )
Repurchase of common stock |  |  | (24,999 | ) |  |  | — |
Net cash used in financing activities |  |  | (26,561 | ) |  |  | (1,562 | )
Net increase in cash and cash equivalents |  |  | 20,023 |  |  |  | 41,316 |
Cash and cash equivalents – beginning of period |  |  | 47,517 |  |  |  | 94,760 |
Cash and cash equivalents – end of period |  | $ | 67,540 |  |  | $ | 136,076 |
Non-cash transactions: |  |  |  |  |  |  |  |
Purchases of property and equipment included in accounts payable |  | $ | 557 |  |  | $ | 209 |

The accompanying notes are an integral part of these condensed consolidated financial statements.
6

STRAYER EDUCATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. | Nature of Operations

Strayer Education, Inc. (the “Company”), a Maryland corporation, conducts its operations through its wholly owned subsidiary, Strayer University (the “University”). The University is an accredited institution of higher education that provides undergraduate and graduate degrees in various fields of study through physical campuses, predominantly located in the eastern United States, and online. With the Company’s focus on the student, regardless of whether he or she chooses to take classes at a physical campus or online, it has only one reporting segment.

2. | Significant Accounting Policies

Financial Statement Presentation
The consolidated financial statements include the accounts of the Company and its only subsidiary, the University. All intercompany accounts and transactions have been eliminated in the consolidated financial statements.
All information as of December 31, 2013 and June 30, 2013 and 2014, and for the three and six months ended June 30, 2013 and 2014 is unaudited but, in the opinion of management, contains all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the condensed consolidated financial position, results of operations and cash flows of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013. The results of operations for the three and six months ended June 30, 2014 are not necessarily indicative of the results to be expected for the full fiscal year.
Revenue Recognition
The Company’s educational programs are offered on a quarterly basis and such periods coincide with the Company’s quarterly financial reporting periods. Approximately 96% of the Company’s revenues during the six months ended June 30, 2014 consisted of tuition revenue. Tuition revenue is recognized in the quarter of instruction. Tuition revenue is assessed for collectibility on a student-by-student basis throughout the quarter of instruction, and is shown net of any withdrawals, refunds, corporate discounts, scholarships and employee tuition discounts. At the start of each academic term, a liability (deferred revenue) is recorded for academic services to be provided and a tuition receivable is recorded for the portion of the tuition not paid upfront in cash. Any cash received prior to the start of an academic term is recorded as deferred revenue. The estimated value of scholarship awards which will be realized in the future is based on historical experience of students who are expected to realize scholarship awards earned as courses are successfully completed. Deferred revenue is recorded as a current or long-term liability in the balance sheet based on when the benefit is expected to be realized. Revenues also include textbook-related income, certificate revenue, certain academic fees, and other income, which are recognized when earned.
Restricted Cash
A significant portion of the Company’s revenues are funded by various federal and state government programs. The Company generally does not receive funds from these programs prior to the start of the corresponding academic term. The Company may be required to return certain funds for students who withdraw from the University during the academic term. Unpaid obligations are included in restricted cash in the Company’s balance sheet. There were no amounts payable for these obligations at December 31, 2013 or June 30, 2014.
As part of commencing operations in Pennsylvania in 2003, the Company was required to maintain a “minimum protective endowment” of at least $500,000 in an interest-bearing account. These funds are required as long as the Company operates its campuses in the state. The Company accounts for these funds as a long-term asset.
Tuition Receivable and Allowance for Doubtful Accounts
The Company records tuition receivable and deferred revenue for its students upon the start of the academic term. Therefore, at the end of the quarter (and academic term), tuition receivable represents amounts due from students for educational services already provided, and deferred revenue represents advance payments from students for academic services to be provided in the future. Tuition receivables are not collateralized; however, credit risk is minimized as a result of the diverse nature of the University’s student base. The University establishes an allowance for doubtful accounts primarily based upon historical collection rates by age of receivable (net of recoveries). The Company periodically assesses its methodologies for estimating bad debts in consideration of actual experience. The Company’s tuition receivable and allowance for doubtful accounts were as follows:

($ in thousands) |  | December 31, 2013 |  |  | June 30, 2014 |
Tuition receivable |  | $ | 26,145 |  |  | $ | 24,153 |
Allowance for doubtful accounts |  |  | (10,303 | ) |  |  | (9,144 | )
Tuition receivable, net |  | $ | 15,842 |  |  | $ | 15,009 |

7

Approximately $3.4 million and $2.2 million of tuition receivable is included in Other assets in the accompanying unaudited condensed consolidated balance sheets as of December 31, 2013 and June 30, 2014, respectively, because these amounts are expected to be collected after 12 months.
Fair Value
The Fair Value Measurement Topic, ASC 820-10 (“ASC 820-10”), establishes a framework for measuring fair value, establishes a fair value hierarchy based upon the observability of inputs used to measure fair value, and expands disclosures about fair value measurements. Assets and liabilities are classified in their entirety within the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. Under ASC 820-10, fair value of an investment is the price that would be received to sell an asset or to transfer a liability to an entity in an orderly transaction between market participants at the measurement date. The hierarchy gives the highest priority to assets and liabilities with readily available quoted prices in an active market and lowest priority to unobservable inputs which require a higher degree of judgment when measuring fair value, as follows:

● | Level 1 assets or liabilities use quoted prices in active markets for identical assets or liabilities as of the measurement date;
● | Level 2 assets or liabilities use observable inputs, other than quoted market prices, that are either directly or indirectly observable in the marketplace for identical or similar assets and liabilities; and
● | Level 3 assets or liabilities use unobservable inputs that are supported by little or no market activity.

The Company’s assets and liabilities that are subject to fair value measurement are categorized in one of the three levels above. Fair values are based on the inputs available at the measurement dates, and may rely on certain assumptions that may affect the valuation of fair value for certain assets or liabilities.
Goodwill and Indefinite-Lived Intangible Assets
Goodwill represents the excess of the purchase price of an acquired business over the amount assigned to the assets acquired and liabilities assumed. Indefinite-lived intangible assets, which include a trade name, are recorded at fair market value on their acquisition date. An indefinite life was assigned to the trade name because it has the continued ability to generate cash flows indefinitely.
Goodwill and the indefinite-lived intangible asset are assessed at least annually for impairment during the three-month period ending September 30, or more frequently if events occur or circumstances change between annual tests that would more likely than not reduce the fair value of the respective reporting unit below its carrying amount. Under Accounting Standards Update No. 2011-08, Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment, the Company is permitted, but not required, to first assess qualitative factors to determine whether it is necessary to perform the more thorough quantitative goodwill impairment test. No qualitative factors were present to indicate that an impairment existed at June 30, 2014.
Accounting for Derivative Instruments and Hedging Activities
On the date that the Company enters into a derivative contract, it designates the derivative as a hedge of (a) a forecasted transaction or (b) the variability of cash flows that are to be received or paid in connection with a recognized asset or liability (a cash flow hedge). All derivatives are recognized in the balance sheet at their fair value.
Changes in the fair value of a derivative that is highly effective and that is designated and qualifies as a cash flow hedge, to the extent that the hedge is effective, are recorded, net of income tax, in other comprehensive income, until earnings are affected by the variability of cash flows of the hedged transaction (e.g., until periodic settlements of a variable-rate asset or liability are recorded in earnings). Any hedge ineffectiveness (which represents the amount by which the changes in the fair value of the derivative exceed the variability in the cash flows of the forecasted transaction) is recorded in current period earnings.
The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. The Company also formally assesses (both at the hedge’s inception and on an ongoing basis) whether the derivatives that are used in hedging transactions have been highly effective in offsetting changes in the fair value or cash flows of hedged items and whether those derivatives may be expected to remain highly effective in future periods. When it is determined that a derivative is not (or has ceased to be) highly effective as a hedge, the Company discontinues hedge accounting prospectively.
Authorized Stock
The Company has authorized 20,000,000 shares of common stock, par value $0.01, of which 10,797,464 and 10,905,843 shares were issued and outstanding as of December 31, 2013 and June 30, 2014, respectively. The Company also has authorized 8,000,000 shares of preferred stock, none of which has been issued or outstanding since 2004. Before any preferred stock may be issued in the future, the Board of Directors would need to establish the preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends, qualifications, and the terms or conditions of the redemption of the preferred stock.
8

Stock-Based Compensation
As required by the Stock Compensation Topic, ASC 718, the Company measures and recognizes compensation expense for all share-based payment awards made to employees and directors, including employee stock options, restricted stock, restricted stock units, and employee stock purchases related to the Company’s Employee Stock Purchase Plan, based on estimated fair values. Stock-based compensation expense recognized in the unaudited condensed consolidated statements of income for the three and six months ended June 30, 2013 and 2014, is based on awards ultimately expected to vest and, therefore, has been adjusted for estimated forfeitures. The Company is required to estimate forfeitures at the time of grant and revise, if necessary, the estimate in subsequent periods if actual forfeitures differ from those estimates. The forfeiture rate used is based on historical experience. The Company also assesses the likelihood that performance criteria associated with performance-based awards will be met. If it is determined that it is more likely than not that performance criteria will not be achieved, the Company revises its estimate of the number of shares it believes will ultimately vest.
Net Income Per Share
Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the periods. Diluted earnings per share reflects the potential dilution that could occur assuming conversion or exercise of all dilutive unexercised stock options, restricted stock and restricted stock units. The dilutive effect of stock awards was determined using the treasury stock method. Under the treasury stock method, all of the following are assumed to be used to repurchase shares of the Company’s common stock: (1) the proceeds received from the exercise of stock options, (2) the amount of compensation cost associated with the stock awards for future service not yet recognized by the Company, and (3) the amount of tax benefits that would be recorded in additional paid-in capital when the stock awards become deductible for income tax purposes. Stock options are not included in the computation of diluted earnings per share when the stock option exercise price of an individual grant exceeds the average market price for the period. During the three and six months ended June 30, 2013 and 2014, the Company had no issued and outstanding stock options that were included in the calculation.
Set forth below is a reconciliation of shares used to calculate basic and diluted earnings per share (in thousands):

|  | For the three months ended June 30, |  |  | For the six months ended June 30, |
|  | 2013 |  |  | 2014 |  |  | 2013 |  |  | 2014 |
Weighted average shares outstanding used to compute basic earnings per share |  |  | 10,502 |  |  |  | 10,565 |  |  |  | 10,658 |  |  |  | 10,547 |
Unvested restricted stock |  |  | 33 |  |  |  | 58 |  |  |  | 35 |  |  |  | 55 |
Shares used to compute diluted earnings per share |  |  | 10,535 |  |  |  | 10,623 |  |  |  | 10,693 |  |  |  | 10,602 |

Recent Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”). The standard establishes a new recognition model that requires revenue to be recognized in a manner to depict the transfer of goods or services to a customer at an amount that reflects the consideration expected to be received in exchange for those goods or services. ASU 2014-09 is effective for fiscal years beginning after December 15, 2016, and early adoption is not permitted. The Company currently is evaluating the impact that the standard will have on its financial condition, results of operations, and disclosures.
9

3. | Restructuring and Related Charges

In October 2013, the Company implemented a restructuring to better align the Company’s resources with its current student enrollments. This restructuring, which occurred primarily in the fourth quarter of 2013, included the closing of approximately 20 physical locations and reductions in the number of campus-based and corporate employees.
The following details the changes in the Company’s restructuring liability by type of cost during the six months ended June 30, 2014:

($ in thousands) |  | Lease and Related Costs, Net |  |  | Severance and Other Employee Separation Costs |  |  | Total |
Balance at December 31, 2013(1) |  | $ | 42,550 |  |  | $ | 2,216 |  |  | $ | 44,766 |
Non-cash adjustments(2) |  |  | (1,595 | ) |  |  | (46 | ) |  |  | (1,641 | )
Payments |  |  | (6,700 | ) |  |  | (2,138 | ) |  |  | (8,838 | )
Balance at June 30, 2014(1) |  | $ | 34,255 |  |  | $ | 32 |  |  | $ | 34,287 |

(1) | The current portion of restructuring liabilities was $10.4 million and $7.5 million as of December 31, 2013 and June 30, 2014, respectively, which are included in Accounts payable and accrued expenses. The long-term portion is included in Other long-term liabilities in the unaudited condensed consolidated balance sheets.

(2) | Non-cash adjustments for lease and related costs primarily result from changes in the timing and expected income from sublease agreements signed during the period as well as the accretion of interest on lease costs of approximately $0.8 million. Non-cash adjustments for severance and other employee separation costs primarily related to employees who were re-hired to other roles within the Company and were not paid severance.

Lease and Related Costs, Net – During the fourth quarter of 2013, the University implemented a plan to close approximately 20 of its campus locations. The Company recorded approximately $36.0 million of aggregate charges representing the estimated fair value of future contractual operating lease obligations, which were recorded in the periods the Company ceased using the respective facilities. Lease obligations, some of which continue through 2022, are measured at fair value using a discounted cash flow approach encompassing significant unobservable inputs (Level 3). The estimation of future cash flows includes non-cancelable contractual lease costs over the remaining terms of the leases, partially offset by estimated future sublease rental income discounted at credit-adjusted rates, which involves significant judgment. The Company’s estimate of the amount and timing of sublease rental income considers subleases that have been executed and subleases expected to be executed, based on current commercial real estate market data and conditions, and other qualitative factors specific to the facilities. The estimates are adjusted as market conditions change or as new information becomes available, including the execution of additional sublease agreements.
Severance and Other Employee Separation Costs – The Company implemented workforce reductions in order to better align its human capital resources with the evolving needs of students. A total of $6.9 million in severance and other employee separation costs, net of $1.4 million of non-cash adjustments of share-based compensation, were recorded in the year ended December 31, 2013, of which approximately $6.1 million was paid in 2013.

4. | Term Loan and Revolving Credit Facility

On November 8, 2012, the Company entered into a Second Amended and Restated Revolving Credit and Term Loan Agreement (the “Amended Credit Facility”), providing for a $100.0 million revolving credit facility and $125.0 million term loan facility, with an option, subject to obtaining additional loan commitments and the satisfaction of certain conditions, to increase the commitments under the Credit Facility by up to $50.0 million in the future. Each of the revolving portions of the Amended Credit Facility, which includes a letter of credit subfacility of $50.0 million, and the term loan portion of the Amended Credit Facility matures on December 31, 2016, and amends and refinances the Company’s original Credit Facility. The term loan portion of the Amended Credit Facility also includes required quarterly amortization payments in the amount of $781,250 in the case of each payment made during calendar years 2013 and 2014, (0.625% of the aggregate original principal amount of the term loan facility), and $1,562,500 in the case of each payment made during calendar years 2015 and 2016, (1.25% of the aggregate original principal amount of the term loan facility). The Amended Credit Facility is guaranteed by the Company’s subsidiary and is secured by substantially all of the personal property and assets of the Company and the guarantor.
10

Borrowings under the Amended Credit Facility bear interest at LIBOR or a base rate plus a margin ranging from 2.00% to 2.50%, depending on the Company’s leverage ratio. The Company is party to an interest rate swap arrangement that fixes its interest rate on the entire term loan facility at an effective rate ranging from 2.85% to 3.35%, depending on the Company’s leverage ratio. In addition, an unused commitment fee ranging from 0.30% to 0.40%, depending on the Company’s leverage ratio, accrues on unused amounts under the revolving portion of the Amended Credit Facility. The Amended Credit Facility contains customary affirmative and negative covenants, representations, warranties, events of default and remedies upon default, including acceleration and rights to foreclose on the collateral securing the Amended Credit Facility. In addition, the Amended Credit Facility requires that the Company satisfy certain financial maintenance covenants, including:

● | a total leverage ratio of not greater than 2.00:1.00;
● | a coverage ratio of not less than 1.75:1.00; and
● | a Department of Education financial composite score of not less than 1.5.

The Company was in compliance with all the terms of the Amended Credit Facility at June 30, 2014.
As of June 30, 2014, the Company had outstanding $120.3 million under the term loan facility and no balance outstanding under the revolving credit facility. During the three and six months ended June 30, 2014, the Company paid cash interest of $1.1 million and $2.2 million, respectively, compared to $1.1 million and $2.2 million during the three and six months ended June 30, 2013, respectively.
Debt and short-term borrowings consist of the following as of June 30, 2014 (in thousands):

Term loan |  | $ | 120,313 |
Revolving credit facility |  |  | — |
Total debt |  |  | 120,313 |
Less: Current portion of long-term debt |  |  | 4,688 |
Long-term debt |  | $ | 115,625 |

Aggregate debt maturities as of June 30, 2014 are as follows:

2014 |  | $ | 1,563 |
2015 |  |  | 6,250 |
2016 |  |  | 112,500 |
|  | $ | 120,313 |

Interest Rate Swap
The Company is party to an interest rate swap on the outstanding balance of the Credit Facility in order to minimize the interest rate exposure on the balance of the term loan facility (the “Swap”). The Swap effectively fixes the variable interest rate on the associated term loan at a rate ranging from 2.85% to 3.35%, depending on the Company’s leverage ratio, rather than being subject to fluctuations in the LIBOR rate. The term of the Swap effectively matches the term of the underlying term loan facility. The Swap has been designated as a cash flow hedge and has been deemed effective in accordance with the Derivatives and Hedging Topic, ASC 815. The Company expects the Swap to continue to be deemed effective for the duration of the Swap. The fair value of the Swap is included in Other long-term liabilities in the Company’s unaudited condensed consolidated balance sheets.

5. | Fair Value Measurement

Assets and liabilities measured at fair value on a recurring basis consist of the following as of June 30, 2014 (in thousands):

|  |  |  |  | Fair Value Measurements at Reporting Date Using |
|  | June 30, 2014 |  |  | Quoted Prices in Active Markets for Identical Assets/ Liabilities (Level 1) |  |  | Significant Other Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3) |
Assets: |  |  |  |  |  |  |  |  |  |  |  |
Cash equivalents: |  |  |  |  |  |  |  |  |  |  |  |
Money market funds |  | $ | 36,481 |  |  | $ | 36,481 |  |  | $ | — |  |  | $ | — |
Total assets at fair value on a recurring basis |  | $ | 36,481 |  |  | $ | 36,481 |  |  | $ | — |  |  | $ | — |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Other liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Deferred payments |  | $ | 2,115 |  |  | $ | — |  |  | $ | — |  |  | $ | 2,115 |
Interest rate swap |  |  | 110 |  |  |  | — |  |  |  | 110 |  |  |  | — |
Total liabilities at fair value on a recurring basis |  | $ | 2,225 |  |  | $ | — |  |  | $ | 110 |  |  | $ | 2,115 |

11

Assets and liabilities measured at fair value on a recurring basis consist of the following as of December 31, 2013 (in thousands):

|  |  |  |  | Fair Value Measurements at Reporting Date Using |
|  | December 31, 2013 |  |  | Quoted Prices in Active Markets for Identical Assets/ Liabilities (Level 1) |  |  | Significant Other Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3) |
Assets: |  |  |  |  |  |  |  |  |  |  |  |
Cash equivalents: |  |  |  |  |  |  |  |  |  |  |  |
Money market funds |  | $ | 8,382 |  |  | $ | 8,382 |  |  | $ | — |  |  | $ | — |
Interest rate swap |  |  | 45 |  |  |  | — |  |  |  | 45 |  |  |  | — |
Total assets at fair value on a recurring basis |  | $ | 8,427 |  |  | $ | 8,382 |  |  | $ | 45 |  |  | $ | — |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Other liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Deferred payments |  | $ | 2,115 |  |  | $ | — |  |  | $ | — |  |  | $ | 2,115 |
Total liabilities at fair value on a recurring basis |  | $ | 2,115 |  |  | $ | — |  |  | $ | — |  |  | $ | 2,115 |

The Company measures the above items on a recurring basis at fair value as follows:

● | Money market funds — Classified in Level 1 is excess cash the Company holds in both taxable and tax-exempt money market funds, and are included in Cash and cash equivalents in the accompanying unaudited condensed consolidated balance sheets. The Company records any net unrealized gains and losses for changes in fair value as a component of Accumulated other comprehensive income in Stockholders’ equity. The Company’s cash and cash equivalents held at December 31, 2013 and June 30, 2014 approximate fair value and is not disclosed in the above tables because of the short-term nature of the financial instruments.
● | Interest rate swap — The Company has an interest rate swap with a notional amount of $120.3 million as of June 30, 2014, used to minimize the interest rate exposure and fix the variable interest rate on a portion of the Company’s variable rate debt. The swap is classified within Level 2 and is valued using readily available pricing sources which utilize market observable inputs including the current variable interest rate for similar types of instruments.
● | Deferred payments — The Company acquired certain assets and entered into a deferred payment arrangement with one of the sellers in connection with an acquisition completed in 2011, which is classified within Level 3 as there is no liquid market for similarly priced instruments. The deferred payment is valued using a discounted cash flow model that encompasses significant unobservable inputs to estimate the operating results of the acquired assets. The assumptions used to prepare the discounted cash flows include estimates for interest rates, enrollment growth, retention rates and pricing strategies. These assumptions are subject to change as the underlying data sources evolve and the program matures.

At June 30, 2014, the carrying value of the Company’s debt was $120.3 million. All of the Company’s debt is variable interest rate debt and is classified within Level 2 because it is valued using readily available pricing sources which utilize market observable inputs. The Company has determined the carrying amount approximates fair value.
The Company did not change its valuation techniques associated with recurring fair value measurements from prior periods, and no assets or liabilities were transferred between levels of the fair value hierarchy during the six months ended June 30, 2013 or 2014. Assets measured at fair value on a non-recurring basis as of December 31, 2013 and June 30, 2014, include $6.8 million of goodwill and $1.6 million of other indefinite-lived intangible assets. Changes in the fair value of the Company’s Level 3 liability during the six months ended June 30, 2014 are as follows (in thousands):

|  | Deferred Payments |
Balance at December 31, 2013 |  | $ | 2,115 |
Amounts earned |  |  | (244 | )
Adjustments to fair value |  |  | 244 |
Transfers in or out of Level 3 |  |  | — |
Balance at June 30, 2014 |  | $ | 2,115 |

12

6. | Stock Options, Restricted Stock and Restricted Stock Units

In April 2011, the Company’s stockholders approved the Strayer Education, Inc. 2011 Equity Compensation Plan (the “Plan”), which replaced the Company’s 1996 equity compensation plan (the “1996 Plan”) and made 300,000 new shares available for issuance as equity compensation. In addition, shares previously available for issuance under the 1996 Plan were effectively carried over and are available for issuance under the Plan, for a total of approximately 350,000 shares that were made available for issuance as equity compensation under the Plan. The Plan provides for the granting of restricted stock, restricted stock units, stock options intended to qualify as incentive stock options, options that do not qualify as incentive stock options, and other forms of equity compensation and performance-based awards to employees, officers and directors of the Company, or to a consultant or advisor to the Company, at the discretion of the Board of Directors. Vesting provisions are at the discretion of the Board of Directors. Options may be granted at option prices based at or above the fair market value of the shares at the date of grant. The maximum term of the awards granted under the Plan is ten years.
In February 2014, the Company’s Board of Directors approved grants of 46,064 shares of restricted stock to certain individuals. These shares, which vest 100% in February 2018, were granted pursuant to the Plan. The Company’s stock price closed at $33.65 on the date of these restricted stock grants.
In May 2014, the Company’s Board of Directors approved grants of 46,674 shares of restricted stock. These shares, which vest in their entirety four years from the date of grant, were granted pursuant to the Plan. The Company’s Board of Directors also approved grants of 15,868 shares of restricted stock. These shares, which vest over a three-year period, were awarded to non-employee members of the Company’s Board of Directors, as part of the Company’s annual director compensation program. The Company’s stock price closed at $42.85 on the date of these restricted stock grants.
Dividends paid on unvested restricted stock are reimbursed to the Company if the recipient forfeits his or her shares as a result of termination of employment prior to vesting in the award, unless waived by the Board of Directors.
Restricted Stock and Restricted Stock Units
The table below sets forth the restricted stock and restricted stock units activity for the six months ended June 30, 2014:

|  | Number of shares or units |  |  | Weighted- average grant price |
Balance, December 31, 2013 |  |  | 487,773 |  |  | $ | 131.51 |
Grants |  |  | 108,606 |  |  | $ | 38.95 |
Vested shares |  |  | (61,600 | ) |  | $ | 175.13 |
Forfeitures |  |  | (227 | ) |  | $ | 132.23 |
Balance, June 30, 2014 |  |  | 534,552 |  |  | $ | 115.73 |

Stock Options
The table below sets forth the stock option activity for the six months ended June 30, 2014 and other stock option information at June 30, 2014:

|  | Number of shares |  |  | Weighted-average exercise price |  |  | Weighted-average remaining contractual life (years) |  |  | Aggregate intrinsic value(1) (in thousands) |
Balance, December 31, 2013 |  |  | 100,000 |  |  | $ | 51.95 |  |  |  | 7.0 |  |  | $ | — |
Grants |  |  | — |  |  |  | — |  |  |  |  |  |  |  |  |
Exercises |  |  | — |  |  |  | — |  |  |  |  |  |  |  |  |
Forfeitures/Expirations |  |  | — |  |  |  | — |  |  |  |  |  |  |  |  |
Balance, June 30, 2014 |  |  | 100,000 |  |  | $ | 51.95 |  |  |  | 6.5 |  |  | $ | 56 |
Exercisable, June 30, 2014 |  |  | — |  |  | $ | — |  |  |  | — |  |  | $ | — |

(1) | The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the respective trading day and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holder had all options been exercised on the respective trading day. The amount of intrinsic value will change based on the fair market value of the Company’s common stock.

13

Valuation and Expense Information under Stock Compensation Topic ASC 718
At June 30, 2014, total stock-based compensation cost which has not yet been recognized was $33.6 million for unvested restricted stock, restricted stock units, and stock option awards. This cost is expected to be recognized over the next 47 months on a weighted-average basis. Awards of approximately 398,000 shares of restricted stock and restricted stock units are subject to performance conditions. The accrual for stock-based compensation for performance awards is based on the Company’s estimates that such performance criteria are probable of being achieved. Such a determination involves significant judgment surrounding the Company’s ability to maintain regulatory compliance. If the performance targets are not reached during the vesting period, or it is determined it is more likely than not that the performance criteria will not be achieved, related compensation expense is adjusted.
The following table sets forth the amount of stock-based compensation expense recorded in each of the expense line items (in thousands):

|  | For the three months ended June 30, |  |  | For the six months ended June 30, |
|  | 2013 |  |  | 2014 |  |  | 2013 |  |  | 2014 |
Instruction and educational support |  | $ | 844 |  |  | $ | 475 |  |  | $ | 1,941 |  |  | $ | 909 |
Marketing |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Admissions advisory |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
General and administration |  |  | 2,138 |  |  |  | 2,071 |  |  |  | 3,291 |  |  |  | 3,598 |
Stock-based compensation expense included in operating expense |  |  | 2,982 |  |  |  | 2,546 |  |  |  | 5,232 |  |  |  | 4,507 |
Tax benefit |  |  | 1,187 |  |  |  | 1,013 |  |  |  | 2,082 |  |  |  | 1,794 |
Stock-based compensation expense, net of income tax |  | $ | 1,795 |  |  | $ | 1,533 |  |  | $ | 3,150 |  |  | $ | 2,713 |

During the six months ended June 30, 2013 and 2014, the Company recognized a tax shortfall related to share-based payment arrangements of $3.5 million and $1.8 million, respectively. No stock options were exercised during the six months ended June 30, 2013 or 2014.

7. | Other Long-Term Liabilities

Other long-term liabilities consist of the following as of December 31, 2013 and June 30, 2014 (in thousands):

|  | 2013 |  |  | 2014 |
Loss on facilities not in use |  | $ | 34,339 |  |  | $ | 26,800 |
Deferred rent and other facility costs |  |  | 8,258 |  |  |  | 8,729 |
Deferred payments related to acquisition |  |  | 4,915 |  |  |  | 4,915 |
Deferred revenue, net of current portion |  |  | 1,897 |  |  |  | 5,103 |
Lease incentives |  |  | 1,353 |  |  |  | 1,138 |
Deferred gain on sale of campus building |  |  | 694 |  |  |  | 554 |
Fair value of interest rate swap (see Note 4) |  |  | — |  |  |  | 110 |
|  | $ | 51,456 |  |  | $ | 47,349 |

Loss on Facilities Not in Use and Deferred Rent and Other Facility Costs
The Company records lease costs of campuses and non-campus facilities that are not currently in use (see Note 3). For facilities still in use, the Company records rent expense on a straight-line basis over the initial term of a lease. The difference between the rent payment and the straight-line rent expense is recorded as a liability.
Deferred Payments Related to Acquisition
The Company acquired certain assets and entered into deferred payment arrangements with one of the sellers in connection with an acquisition completed in 2011. In addition, one of the sellers contributed $2.8 million to the Company representing the seller’s continuing interest in the assets acquired.
14

Deferred Revenue
The Company provides for certain scholarship and awards programs that are earned by students when they successfully complete course requirements. The Company also has licensed certain of its non-credit bearing course content to a third party. Included in long-term deferred revenue is the amount of revenue under these arrangements that the Company expects will be realized after one year.
Lease Incentives
In conjunction with the opening of new campuses or renovating existing ones, the Company, in some instances, was reimbursed by the lessors for improvements made to the leased properties. In accordance with ASC 840-20, these improvements were capitalized as leasehold improvements and a liability was established for the reimbursements. The leasehold improvements and the liability are amortized on a straight-line basis over the corresponding lease terms, which generally range from five to 10 years.
Deferred Gain on Sale of Campus Building
In June 2007, the Company sold one of its campus buildings for $5.8 million. The Company is leasing back most of the campus building over a 10-year period. In conjunction with this sale and lease back transaction, the Company realized a gain of $2.8 million before tax, which is deferred and recognized over the 10-year lease term.

8. | Income Taxes

The Income Taxes Topic, ASC 740 (“ASC 740”), requires the Company to determine whether uncertain tax positions should be recognized within the Company’s financial statements. The amount of unrecognized tax benefits and liabilities at June 30, 2014 is immaterial. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. As of June 30, 2014, the amount of accrued interest related to uncertain tax positions was immaterial. The tax years 2011-2013 remain open for Federal tax examination, and the tax years 2009-2013 remain open to examination by the state and local taxing jurisdictions in which the Company is subject.
The Company had $0.5 million of unrecognized tax benefits at June 30, 2014, all of which resulted from tax positions taken during the year ended December 31, 2013. A liability for uncertain tax positions of $1.9 million as of June 30, 2014, also for tax positions taken during the year ended December 31, 2013, is included in income taxes payable in the unaudited condensed consolidated balance sheets.

9. | Litigation

From time to time, the Company is involved in litigation and other legal proceedings arising out of the ordinary course of its business. There are no pending material legal proceedings to which the Company is subject or to which the Company’s property is subject.

10. | Regulation

The Department of Education (the "Department") previously attempted to define “an eligible program of training to prepare students for gainful employment in a recognized occupation.” After a federal court invalidated the Department’s regulation (except for the disclosure requirements), the Department established a negotiated rulemaking committee to again consider the issue of gainful employment, but the Committee did not achieve the required consensus.
On March 25, 2014, the Department issued a Notice of Proposed Rulemaking for public comment. Under the proposed rule, a gainful employment program would pass the metrics if:

● | The estimated annual loan payment of graduates does not exceed 20 percent of their discretionary earnings or 8 percent of their total earnings; and

● | The program cohort default rate for former students enrolled in the program does not exceed 30 percent.

The proposal would also establish a “zone” for gainful employment programs that have a discretionary income rate between 20 percent and 30 percent, or an annual earnings rate between 8 percent and 12 percent. A gainful employment program would become ineligible for Title IV funding if it fails the debt-to-earnings rates measure for two out of three consecutive years, or has a combination of debt-to-earnings rates that are in the zone or failing for four consecutive years. Additionally, a gainful employment program that has a program cohort default rate of 30 percent or greater for three consecutive fiscal years would become ineligible. Institutions would also be required to disclose to students and prospective students certain information about gainful employment programs and to report to the Department certain data relating to gainful employment programs. At this time, the Company is unable to determine what impact, if any, a final rule will have on its financial condition or results of operations.
Strayer University is subject to announced and unannounced compliance reviews and audits by various external agencies, including the Department of Education, its Office of Inspector General, state licensing agencies, guaranty agencies, and accrediting agencies. On July 30, 2014, the Company received a letter from the Department of Education indicating that it will conduct an on-site program review of a Strayer University campus. The review, which is scheduled to commence August 18, 2014, will cover federal financial aid years 2012-2013 and 2013-2014, as well as compliance with the James Clery Disclosure of Campus Security Policy and Campus Crime Statistics Act, the Drug-Free Schools and Communities Act, and regulations related thereto. Strayer University’s last program review occurred in the third quarter of 2010, with no material adverse findings and no additional actions required.
15

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Notice Regarding Forward-Looking Statements
Certain of the statements included in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” as well as elsewhere in this report on Form 10-Q are forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995 (“Reform Act”). Such statements may be identified by the use of words such as “expect,” “estimate,” “assume,” “believe,” “anticipate,” “will,” “forecast,” “plan,” “project,” or similar words. These statements are based on the Company’s current expectations and are subject to a number of assumptions, risks and uncertainties. In accordance with the Safe Harbor provisions of the Reform Act, the Company has identified important factors that could cause the actual results to differ materially from those expressed in or implied by such statements. The assumptions, risks and uncertainties include the pace of growth of student enrollment, our continued compliance with Title IV of the Higher Education Act, and the regulations thereunder, as well as regional accreditation standards and state regulatory requirements, rulemaking by the Department of Education and increased focus by the U. S. Congress on for-profit education institutions, competitive factors, risks associated with the opening of new campuses, risks associated with the offering of new educational programs and adapting to other changes, risks associated with the acquisition of existing educational institutions, risks relating to the timing of regulatory approvals, our ability to implement our growth strategy, risks associated with the ability of our students to finance their education in a timely manner, and general economic and market conditions. Further information about these and other relevant risks and uncertainties may be found in the Company’s Annual Report on Form 10-K and its other filings with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward-looking statements, except as may be required by law.
Additional Information
We maintain a website at http://www.strayereducation.com. The information on our website is not incorporated by reference in this Quarterly Report on Form 10-Q, and our web address is included as an inactive textual reference only. We make available, free of charge through our website, our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission.
Results of Operations
In the second quarter of 2014, we generated $112.7 million in revenue, a decrease of 15% compared to the same period in 2013. Income from operations was $24.0 million for the second quarter of 2014, a decrease of 9% compared to the same period in 2013. Net income was $13.7 million in the second quarter of 2014, a decrease of 9%, compared to the same period in 2013. Diluted earnings per share was $1.29 for the second quarter of 2014 compared to $1.42 for the same period in 2013, a decrease of 9%.
Key enrollment trends by quarter were as follows:
Enrollment
% Change vs Prior Year
Although we do not know for sure why our enrollment trends and that of the proprietary higher education sector generally have been negative, we believe that sustained levels of high unemployment (even though declining recently), the resulting lower confidence in job prospects, competition, and the high cost of a college education are all contributing factors. The 16% decline in our new students in 2013 will have an adverse impact on 2014 enrollment since there will be fewer students from 2013 continuing their education in 2014. We believe it will take several quarters of new student growth in order to achieve overall enrollment growth.
16

We cannot predict future enrollments or whether new student enrollment will decline further, stabilize or increase in response to the economy or other factors. However, we have introduced a number of initiatives in response to these declining enrollment trends. Recognizing that affordability is an important factor in a prospective student’s decision to seek a college degree, we reduced our undergraduate tuition for new students by 20% beginning in our 2014 winter academic term. As an extra incentive to encourage our students to continue their studies through to graduation, we introduced our Graduation Fund in mid-2013. Under this program, qualifying students receive one free course for every three courses successfully completed. The free courses earned are redeemable in the student’s final academic year.
In 2013, we undertook some restructuring initiatives, including the closing of approximately 20 physical locations. The revenue reduction impact of these initiatives cannot be accurately determined since the University is making online classes available to these students. However, we estimate these actions will save us approximately $50 million in expenses per year beginning in 2014. This figure is based upon various assumptions about our ability to sublease or otherwise mitigate lease costs, which may be greater or less than expected. A description of factors that may affect the contract lease costs included in the expected savings is set forth in Note 3 of the unaudited condensed consolidated financial statements under the caption “Restructuring and Related Charges.” We believe these measures and others that are embedded in our strategic priorities, together with our continuing operation at other physical campuses will allow us to continue to deliver high quality, affordable education which should result in growth for the University over the long-term.
Three Months Ended June 30, 2014 Compared to Three Months Ended June 30, 2013
Enrollment. Enrollment at Strayer University for the 2014 spring term, which began April 7, 2014 and ended June 23, 2014, decreased 10% to 41,327 students compared to 46,130 students for the same term in 2013. New student enrollments increased 1% and continuing student enrollments decreased 13%.
Revenues. Revenues decreased 15% to $112.7 million in the second quarter of 2014 from $132.0 million in the second quarter of 2013, principally due to lower enrollment and a 5% decline in revenue per student. In late 2013, we introduced a new pricing structure for new undergraduate students which significantly reduces their cost of tuition. A shift in enrollment toward students eligible for the lower tuition has resulted in lower revenue per student.
Instruction and educational support expenses. Instruction and educational support expenses decreased $11.5 million, or 16%, to $59.8 million in the second quarter of 2014 from $71.3 million in the second quarter of 2013, primarily due to lower personnel and facility costs following the restructuring in the fourth quarter of 2013, and lower enrollment. Instruction and educational support expenses as a percentage of revenues decreased to 53.0% in the second quarter of 2014 from 54.0% in the second quarter of 2013.
Marketing expenses. Marketing expenses decreased $2.8 million, or 18%, to $13.4 million in the second quarter of 2014 from $16.2 million in the second quarter of 2013. Marketing expenses as a percentage of revenues decreased to 11.8% in the second quarter of 2014, from 12.3% in the second quarter of 2013.
Admissions advisory expenses. Admissions advisory expenses decreased $0.8 million, or 15%, to $4.4 million in the second quarter of 2014 from $5.2 million in the second quarter of 2013, primarily as a result of lower personnel costs from the restructuring in the fourth quarter of 2013. Admissions advisory expenses as a percentage of revenues was 3.9% in both the second quarter of 2013 and 2014.
General and administration expenses. General and administration expenses decreased $1.8 million, or 14%, to $11.2 million in the second quarter of 2014 from $13.0 million in the second quarter of 2013, primarily due to lower personnel costs following the restructuring in the fourth quarter of 2013. General and administration expenses as a percentage of revenues increased slightly to 9.9% in the second quarter of 2014 from 9.8% in the second quarter of 2013.
Income from operations. Income from operations decreased $2.3 million, or 9%, to $24.0 million in the second quarter of 2014 from $26.3 million in the second quarter of 2013, due to the aforementioned factors.
Interest expense. Interest expense was $1.3 million in the second quarter of 2013 and 2014.
Provision for income taxes. Income tax expense decreased $0.9 million, or 9%, to $9.0 million in the second quarter of 2014 from $9.9 million in the second quarter of 2013, primarily due to the decrease in income before income taxes attributable to the factors discussed above. Our effective tax rate was 39.8% in the second quarter of 2014 and 2013.
Net income. Net income decreased $1.3 million, or 9%, to $13.7 million in the second quarter of 2014 from $15.0 million in the second quarter of 2013, due to the factors discussed above.
17

Six Months Ended June 30, 2014 Compared to Six Months Ended June 30, 2013
Enrollment. Average enrollment decreased 12% to 41,213 students for the six months ended June 30, 2014 compared to 47,028 students for the same period in 2013.
Revenues. Revenues decreased 15% to $229.2 million in the six months ended June 30, 2014 from $269.5 million in the six months ended June 30, 2013, principally due to lower average enrollment and a 3% decline in revenue per student. In late 2013, we introduced a new pricing structure for new undergraduate students which significantly reduces their cost of tuition. A shift in enrollment toward students eligible for the lower tuition has resulted in lower revenue per student.
Instruction and educational support expenses. Instruction and educational support expenses decreased $25.8 million, or 18%, to $118.9 million in the six months ended June 30, 2014 from $144.7 million in the six months ended June 30, 2013, primarily due to lower personnel and facility costs following the restructuring in the fourth quarter of 2013, and lower enrollment. Instruction and educational support expenses as a percentage of revenues decreased to 51.9% for the six months ended June 30, 2014 from 53.7% in the six months ended June 30, 2013.
Marketing expenses. Marketing expenses decreased $4.2 million, or 13%, to $29.7 million in the six months ended June 30, 2014 from $33.9 million in the six months ended June 30, 2013. Marketing expenses as a percentage of revenues increased slightly to 12.9% for the six months ended June 30, 2014 from 12.6% in the six months ended June 30, 2013.
Admissions advisory expenses. Admissions advisory expenses decreased $2.0 million, or 19%, to $8.6 million in the six months ended June 30, 2014 from $10.6 million in the six months ended June 30, 2013, primarily as a result of lower personnel costs following the restructuring in the fourth quarter of 2013. Admissions advisory expenses as a percentage of revenues decreased slightly to 3.7% for the six months ended June 30, 2014 from 3.9% in the six months ended June 30, 2013.
General and administration expenses. General and administration expenses decreased $1.9 million, or 8%, to $22.2 million in the six months ended June 30, 2014 from $24.1 million in the six months ended June 30, 2013, primarily due to lower personnel and facility costs following the restructuring in the fourth quarter of 2013. General and administration expenses as a percentage of revenues increased to 9.7% for the six months ended June 30, 2014 from 8.9% in the six months ended June 30, 2013 largely due to these expenses decreasing at a lower rate than tuition revenues.
Income from operations. Income from operations decreased $6.3 million, or 11%, to $49.9 million in the six months ended June 30, 2014 from $56.2 million in the six months ended June 30, 2013, due to the aforementioned factors.
Interest expense. Interest expense was $2.6 million in the six months ended June 30, 2014 and June 30, 2013.
Provision for income taxes. Income tax expense decreased $2.5 million, or 12%, to $18.8 million in the six months ended June 30, 2014 from $21.3 million in the six months ended June 30, 2013, primarily due to the decrease in income before income taxes attributable to the factors discussed above. Our effective tax rate was 39.8% for the six months ended June 30, 2014 and June 30, 2013.
Net income. Net income decreased $3.7 million, or 12%, to $28.5 million in the six months ended June 30, 2014 from $32.2 million in the six months ended June 30, 2013, due to the factors discussed above.
Liquidity and Capital Resources
At June 30, 2014, we had cash and cash equivalents of $136.1 million compared to $94.8 million at December 31, 2013 and $67.5 million at June 30, 2013. At June 30, 2014, most of our excess cash was invested in bank overnight deposits and money market funds.
We are party to a revolving credit and term loan agreement which is secured by our assets and provides for a $100.0 million revolving credit facility and $125.0 million term loan facility, which was amended in November 2012 and has a maturity date of December 31, 2016. The amended credit facility is used for general corporate purposes including share repurchases. The amended credit facility is guaranteed by the University and is secured by substantially all of the personal property and assets of the Company and the guarantor.
The term loan portion of the amended credit facility requires quarterly principal payments of $781,250 beginning in March 2013 through December 2014, and $1,562,500 beginning in March 2015. Any remaining principal is payable in full on December 31, 2016. Borrowings bear interest at LIBOR or a base rate plus a margin ranging from 2.00% to 2.50%, depending on our leverage ratio. For the term loan facility, we are party to an interest rate swap arrangement that fixes the interest rate on the entire term loan facility at an effective rate ranging from 2.85% to 3.35%, depending on the Company’s leverage ratio. An unused commitment fee ranging from 0.30% to 0.40%, depending on our leverage ratio, accrues on unused amounts under the revolving portion of the amended credit facility. During the six months ended June 30, 2013 and 2014, we paid cash interest of $2.2 million in each period. At June 30, 2014, we had $120.3 million outstanding under the term loan and no balance outstanding under the revolving credit facility. We are obligated to repay $4.7 million of the term loan over the next four calendar quarters.
18

The amended credit facility contains customary covenants, representations, warranties, events of default and remedies upon default. In addition, we must satisfy certain financial maintenance covenants, including a total leverage ratio, a coverage ratio and a U.S. Department of Education financial responsibility composite score. We were in compliance with all applicable covenants related to the amended credit facility as of June 30, 2014.
For the six months ended June 30, 2014, we generated $45.2 million net cash from operating activities compared to $51.6 million for the same period in 2013. Our net cash from operating activities decreased in the six months ended June 30, 2014 compared to the same period in 2013, largely due to lower net income and payments on lease obligations, partially offset by an increase in deferred revenue. Capital expenditures were $2.3 million for the six months ended June 30, 2014 compared to $5.0 million for the same period in 2013. We do not plan to open any new campuses during 2014.
We had $70.0 million of share repurchase authorization remaining at June 30, 2014. No shares were repurchased during the six months ended June 30, 2014. We did not pay a regular quarterly dividend in 2013 and do not intend to pay one in 2014.
In the second quarter of 2014, bad debt expense as a percentage of revenues was 3.2% compared to 4.3% for the same period in 2013. Days sales outstanding was 14 days at the end of the second quarter of 2014 compared to 16 days at the end of the second quarter of 2013.
We have available $100 million under our revolving credit facility. We believe that existing cash and cash equivalents, cash generated from operating activities, and if necessary, cash borrowed under the revolving credit facility, will be sufficient to meet our requirements for at least the next 12 months. Currently, we maintain our cash in mostly FDIC-insured bank accounts, although the insurance only covers a very small portion of our average balance in a given account. Excess cash is invested in money market funds, which is included in cash and cash equivalents at June 30, 2013 and 2014. Interest income was negligible during the six months ended June 30, 2014 and we did not earn interest income in the six months ended June 30, 2013.
The table below sets forth our contractual commitments associated with operating leases and the revolving credit and term loan facilities as of June 30, 2014. Although they have been paid in the past, dividends are not a contractual commitment and, therefore, have been excluded from this table.

| Payments due by period (in thousands) |
| Total |  | Within 1 Year |  | 2-3 Years |  | 4-5 Years |  | After 5 Years |
Operating leases | $ | 198,109 |  | $ | 41,345 |  | $ | 69,332 |  | $ | 48,818 |  | $ | 38,614 |
Term loan |  | 120,313 |  |  | 4,688 |  |  | 115,625 |  |  | — |  |  | — |
Total | $ | 318,422 |  | $ | 46,033 |  | $ | 184,957 |  | $ | 48,818 |  | $ | 38,614 |

19

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are subject to the impact of interest rate changes and may be subject to changes in the market values of our future investments. We invest our excess cash in bank overnight deposits, money market funds and marketable securities. We have not used derivative financial instruments in our investment portfolio. Earnings from investments in bank overnight deposits, money market mutual funds, and marketable securities may be adversely affected in the future should interest rates decline, although such a decline may reduce the interest rate payable on any borrowings by us under our revolving credit facility. Our future investment income may fall short of expectations due to changes in interest rates or we may suffer losses in principal if forced to sell securities that have declined in market value due to changes in interest rates. As of June 30, 2014, a 1% increase or decrease in interest rates would not have a material impact on our future earnings, fair values, or cash flows related to investments in cash equivalents or interest-earning marketable securities.
Changing interest rates could also have a negative impact on the amount of interest expense we incur. We are party to a revolving credit and term loan agreement providing for a $100 million revolving credit facility and a $125 million term loan facility. Borrowings under the $100 million revolving credit facility bear interest at LIBOR or a base rate plus a margin ranging from 2.00% to 2.50%, depending on our leverage ratio. We also are party to an interest rate swap arrangement for the $125 million term loan facility that fixes our interest rate on the term loan facility at an effective rate ranging from 2.85% to 3.35%, depending on our leverage ratio, for the duration of the term loan. Although an increase in LIBOR would not affect interest expense on the term loan, it would affect interest expense on any outstanding balance of the revolving credit facility and the fair value of the interest rate swap arrangement. For every 100 basis points increase in LIBOR, we would incur an incremental $1.0 million in interest expense per year assuming the entire $100 million revolving credit facility were utilized, but such an increase in LIBOR would not materially affect the value of our interest rate swap.
ITEM 4: CONTROLS AND PROCEDURES

a) | Disclosure Controls and Procedures. The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures as of June 30, 2014. Based upon such review, the Chief Executive Officer and Chief Financial Officer have concluded that the Company has in place, as of June 30, 2014, effective controls and procedures designed to ensure that information required to be disclosed by the Company (including consolidated subsidiaries) in the reports it files or submits under the Securities Exchange Act of 1934, as amended, and the rules thereunder, is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in reports it files or submits under the Securities Exchange Act is accumulated and communicated to the Company’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

b) | Internal Control Over Financial Reporting. There have not been any changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

20

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we are involved in litigation and other legal proceedings arising out of the ordinary course of our business. There are no pending material legal proceedings to which we are subject or to which our property is subject.

Item 1A. Risk Factors

You should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013, in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, and those provided below, which could materially affect our business. Those risks, except to the extent they are updated or amended below, are incorporated herein by this reference. The risks described in our Annual Report on Form 10-K, in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 and provided below are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business.
The following risk factors update and supersede the risk factors with the same captions in our Annual Report on Form 10-K for the year ended December 31, 2013 and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014.
We are subject to compliance reviews, which, if they resulted in a material finding of non-compliance, could affect our ability to participate in Title IV programs.
Because we operate in a highly regulated industry, we are subject to compliance reviews and claims of non-compliance and related lawsuits by government agencies, accrediting agencies and third parties, including claims brought by third parties on behalf of the federal government. For example, the Department of Education regularly conducts program reviews of educational institutions that are participating in Title IV programs and the Office of Inspector General of the Department of Education regularly conducts audits and investigations of such institutions. In August 2010, the Secretary of Education announced plans to increase the number of program reviews by 50% to 300 in 2011. The Department of Education could limit, suspend, or terminate our participation in Title IV programs upon a material finding of non-compliance. The Department of Education last began such a program review of Strayer University’s administration of Title IV programs in the third quarter of 2010. On December 22, 2011, the Department of Education notified Strayer University that its Program Participation Agreement was approved on a provisional basis because “the institution did not disburse Title IV funds timely to students in each payment period.” On July 18, 2013, the University received its Final Program Review Determination from the Department, with no material adverse findings and no additional actions required.
On July 30, 2014, the Company received a letter from the Department of Education indicating that it will conduct an on-site program review of a Strayer University campus. The review, which is scheduled to commence August 18, 2014, will cover federal financial aid years 2012-2013 and 2013-2014, as well as compliance with the James Clery Disclosure of Campus Security Policy and Campus Crime Statistics Act, the Drug-Free Schools and Communities Act, and regulations related thereto.
If we fail to obtain recertification by the Department of Education when required, we would lose our ability to participate in Title IV programs.
An institution generally must seek recertification from the Department of Education at least every six years and possibly more frequently depending on various factors, such as whether it is provisionally certified. The Department of Education may also review an institution’s continued eligibility and certification to participate in Title IV programs, or scope of eligibility and certification, in the event the institution undergoes a change in ownership resulting in a change of control or expands its activities in certain ways, such as the addition of certain types of new programs, or, in certain cases, changes to the academic credentials that it offers. In certain circumstances, the Department of Education must provisionally certify an institution. The Department of Education may withdraw our certification if it determines that we are not fulfilling material requirements for continued participation in Title IV programs. If the Department of Education does not renew, or withdraws our certification to participate in Title IV programs, our students would no longer be able to receive Title IV program funds, which would have a material adverse effect on our business.
Each institution participating in Title IV programs must enter into a Program Participation Agreement with the Department of Education. Under the agreement, the institution agrees to follow the Department of Education’s rules and regulations governing Title IV programs. On January 20, 2012, Strayer University executed a provisional Program Participation Agreement with the Department of Education allowing it to participate in Title IV programs until September 30, 2014. Under the provisional agreement, the only material additional condition that the University must comply with is obtaining Department of Education approval for substantial changes, including the addition of any new location, level of academic offering, or non-degree program. In June of this year, we submitted an application for a new Program Participation Agreement, which submission extends the current Program Participation Agreement on a month-to-month basis until execution of a new agreement.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the three months ended June 30, 2014, we did not repurchase any shares of common stock under our repurchase program. The remaining authorization for our common stock repurchases was $70.0 million at June 30, 2014 for use during the remainder of 2014.
21

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

On July 30, 2014, the Company received a letter from the Department of Education indicating that it will conduct an on-site program review of a Strayer University campus. The review, which is scheduled to commence August 18, 2014, will cover federal financial aid years 2012-2013 and 2013-2014, as well as compliance with the James Clery Disclosure of Campus Security Policy and Campus Crime Statistics Act, the Drug-Free Schools and Communities Act, and regulations related thereto.

Item 6. Exhibits

The exhibits required to be filed as part of this Quarterly Report on Form 10-Q are listed in the Exhibit Index attached hereto and are incorporated herein by reference.
22

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

| STRAYER EDUCATION, INC.
| By: | /s/ Mark C. Brown
|  | Mark C. Brown
|  | Executive Vice President and Chief Financial Officer
|  | Date: August 1, 2014

23

Exhibit Index

Exhibit |  | Description
31.1 |  | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Act.
31.2 |  | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Act.
32.1 |  | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 |  | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101. |  | INS XBRL Instance Document
101. |  | SCH XBRL Schema Document
101. |  | CAL XBRL Calculation Linkbase Document
101. |  | DEF XBRL Definition Linkbase Document
101. |  | LAB XBRL Label Linkbase Document
101. |  | PRE XBRL Presentation Linkbase Document

24