XML 65 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting  
Summary of financial information by reportable segment

A summary of financial information by reportable segment (in thousands) for the years ended December 31, 2016, 2017, and 2018 is presented in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2017

 

2018

Revenues

 

 

 

 

 

 

 

 

 

    Strayer University

 

$

435,153

 

$

449,547

 

$

471,104

    Capella University

 

 

 —

 

 

 —

 

 

154,918

    Non-Degree Programs

 

 

5,935

 

 

5,304

 

 

8,163

Consolidated revenues

 

$

441,088

 

$

454,851

 

$

634,185

Income (loss) from operations

 

 

 

 

 

 

 

 

 

    Strayer University

 

$

67,991

 

$

64,801

 

$

68,188

    Capella University

 

 

 —

 

 

 —

 

 

6,340

    Non-Degree Programs

 

 

(13,732)

 

 

(8,225)

 

 

(5,920)

    Amortization of intangible assets

 

 

 —

 

 

 —

 

 

(25,694)

    Merger costs

 

 

 —

 

 

(11,879)

 

 

(45,745)

    Fair value adjustments and impairment of intangible assets

 

 

3,213

 

 

7,512

 

 

(19,909)

Consolidated income (loss) from operations

 

$

57,472

 

$

52,209

 

$

(22,740)

 

The following table presents a schedule of significant non-cash items included in segment income (loss) from operations by reportable segment (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2017

 

2018

Depreciation and amortization

 

 

 

 

 

 

 

 

 

    Strayer University

 

$

17,380

 

$

18,268

 

$

19,997

    Capella University

 

 

 —

 

 

 —

 

 

7,382

    Non-Degree Programs

 

 

437

 

 

465

 

 

741

    Amortization of intangible assets

 

 

 —

 

 

 —

 

 

25,694

    Merger costs

 

 

 —

 

 

 —

 

 

729

Consolidated depreciation and amortization

 

$

17,817

 

$

18,733

 

$

54,543

Stock-Based compensation

 

 

 

 

 

 

 

 

 

    Strayer University

 

$

10,767

 

$

11,627

 

$

11,602

    Capella University

 

 

 —

 

 

 —

 

 

1,495

    Non-Degree Programs

 

 

 —

 

 

 —

 

 

193

    Merger costs

 

 

 —

 

 

 —

 

 

2,242

Consolidated stock-based compensation

 

$

10,767

 

$

11,627

 

$

15,532