XML 51 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill

The following table presents changes in the carrying value of goodwill by segment for the years ended December 31, 2018 and 2019 (in thousands):

    

Strayer

    

Capella

    

University

University

Total

Balance as of December 31, 2017

$

20,744

$

$

20,744

Additions

 

330,581

 

393,348

 

723,929

Impairments

 

(13,944)

 

 

(13,944)

Adjustments

 

 

1,811

 

1,811

Balance as of December 31, 2018

 

337,381

 

395,159

 

732,540

Additions

 

 

 

Impairments

 

 

 

Adjustments

 

 

(465)

 

(465)

Balance as of December 31, 2019

$

337,381

$

394,694

$

732,075

Schedule of Intangible Assets

The following table represents the balance of the Company’s intangible assets for the years ended December 31, 2018 and 2019 (in thousands):

December 31, 2018

December 31, 2019

    

Gross

    

    

    

Gross

    

    

Carrying

Accumulated

Carrying

Accumulated

Amount

Amortization

Net

Amount

Amortization

Net

Subject to amortization

 

  

 

  

 

  

 

  

 

  

 

  

Student relationships

$

166,000

$

(23,056)

$

142,944

$

166,000

$

(78,389)

$

87,611

Not subject to amortization

 

  

 

  

 

  

 

  

 

  

 

  

Trade names

 

185,400

 

 

185,400

 

185,400

 

 

185,400

Total

$

351,400

$

(23,056)

$

328,344

$

351,400

$

(78,389)

$

273,011

Schedule of Future Amortization Expense for Finite-Lived Intangible Assets

The following table presents future amortization expense for finite-lived intangible assets as of December 31, 2019 (in thousands):

2020

    

$

55,333

2021

 

32,278

2022

 

2023

 

2024

 

2025 and thereafter

 

Total

$

87,611