XML 58 R49.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting  
Summary of Financial Information by Reportable Segment

A summary of financial information by reportable segment (in thousands) for the years ended December 31, 2017, 2018, and 2019 is presented in the following table:

    

2017

    

2018

    

2019

Revenues

 

  

 

  

 

  

Strayer University

$

454,851

$

477,839

$

536,969

Capella University

 

 

156,346

 

460,168

Consolidated revenues

$

454,851

$

634,185

$

997,137

Income (loss) from operations

 

  

 

  

 

  

Strayer University

$

56,576

$

62,294

$

103,409

Capella University

 

 

6,314

 

90,713

Amortization of intangible assets

 

 

(25,694)

 

(61,667)

Merger and integration costs

 

(11,879)

 

(45,745)

 

(21,923)

Fair value adjustments and impairment of intangible assets

 

7,512

 

(19,909)

 

Consolidated income (loss) from operations

$

52,209

$

(22,740)

$

110,532

The following table presents a schedule of significant non-cash items included in segment income (loss) from operations by reportable segment (in thousands):

    

2017

    

2018

    

2019

Depreciation and amortization

 

  

 

  

 

  

Strayer University

$

18,733

$

20,427

$

23,956

Capella University

 

 

7,693

 

18,837

Amortization of intangible assets

 

 

25,694

 

61,667

Merger and integration costs

 

 

729

 

401

Consolidated depreciation and amortization

$

18,733

$

54,543

$

104,861

Stock-Based compensation

 

  

 

  

 

  

Strayer University

$

11,627

$

11,759

$

5,971

Capella University

 

 

1,531

 

5,822

Merger and integration costs

 

 

2,242

 

367

Consolidated stock-based compensation

$

11,627

$

15,532

$

12,160