XML 77 R37.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Schedule of Components of Loss Before Income Taxes | The following table presents components of loss before income taxes for the periods presented (in thousands):
|  | Year Ended December 31,
|  | 2024 |  | 2023 |  | 2022
United States |  | $ | (22,903) |  |  | $ | (80,348) |  |  | $ | (76,280) |
International |  | 10,148 |  |  | 925 |  |  | (13,982) |
Loss before income taxes |  | $ | (12,755) |  |  | $ | (79,423) |  |  | $ | (90,262) |
Schedule of Components of Provision for Income Taxes | Provision for (benefit from) income taxes for the periods presented consisted of (in thousands):
|  | Year Ended December 31,
|  | 2024 |  | 2023 |  | 2022
Current: |  |  |  |  |  |
U.S. federal |  | $ | 519 |  |  | $ | — |  |  | $ | — |
U.S. state |  | 2,728 |  |  | 2,531 |  |  | 576 |
Foreign |  | 1,628 |  |  | (243) |  |  | 724 |
Total provision for income taxes - Current |  | 4,875 |  |  | 2,288 |  |  | 1,300 |
Deferred: |  |  |  |  |  |
U.S. federal |  | (4,308) |  |  | — |  |  | — |
U.S. state |  | (1,174) |  |  | — |  |  | — |
Foreign |  | 647 |  |  | 53 |  |  | 3,088 |
Total (benefit from) provision for income taxes - Deferred |  | (4,835) |  |  | 53 |  |  | 3,088 |
Total provision for income taxes |  | $ | 40 |  |  | $ | 2,341 |  |  | $ | 4,388 |
Schedule of Effective Income Tax Reconciliation | Income tax expense differed from the amount computed by applying the U.S. federal statutory income tax rate of 21% to pre-tax (loss) income for the periods presented as a result of the following (in thousands):
|  | Year Ended December 31,
|  | 2024 |  | 2023 |  | 2022
U.S. federal tax at statutory rate |  | $ | (2,679) |  |  | $ | (16,676) |  |  | $ | (18,957) |
U.S. state income taxes |  | 1,553 |  |  | 2,531 |  |  | 576 |
Section 162(m) |  | 4,474 |  |  | 6,417 |  |  | 3,851 |
Global intangible low-taxed income |  | — |  |  | (4,002) |  |  | 4,127 |
Effect of waived tax deductions - Base Erosion and Anti-Abuse Tax |  | (7,751) |  |  | 7,751 |  |  | — |
Miscellaneous permanent tax adjustments |  | 26 |  |  | 230 |  |  | 78 |
Research and development credit |  | (1,383) |  |  | (943) |  |  | (1,194) |
Stock-based compensation |  | 16,981 |  |  | 10,829 |  |  | 1,722 |
Transaction costs |  | 862 |  |  | 415 |  |  | — |
Tax benefit from acquisition/reorganizations |  | (4,308) |  |  | — |  |  | (3,852) |
Foreign tax rate differential |  | 525 |  |  | (383) |  |  | 6,749 |
Adjustments related to tax positions taken during prior years |  | (2,083) |  |  | 249 |  |  | — |
Change in valuation allowance |  | (6,177) |  |  | (4,077) |  |  | 11,288 |
Total provision for income taxes |  | $ | 40 |  |  | $ | 2,341 |  |  | $ | 4,388 |
Schedule of Deferred Tax Assets and Liabilities | The tax effects of temporary differences that give rise to significant portions of the Company’s deferred tax assets and liabilities as of December 31, 2024 and 2023 related to the following (in thousands):
|  | December 31,
|  | 2024 |  | 2023
Deferred tax assets: |  |  |  |
Net operating loss and credit carryforwards |  | $ | 91,826 |  |  | $ | 115,137 |
Capitalized R&D costs |  | 78,961 |  |  | 55,167 |
Accrued liabilities |  | 872 |  |  | 617 |
Provision for credit losses |  | 671 |  |  | 1,236 |
Property and equipment |  | 35 |  |  | — |
Amortizable intangibles |  | — |  |  | 29 |
Deferred revenue |  | 3,687 |  |  | 2,440 |
Accrued compensation |  | 5,797 |  |  | 4,132 |
Long-term lease liabilities |  | 15,928 |  |  | 11,171 |
Stock-based compensation |  | 10,224 |  |  | 9,190 |
Deferred interest expense |  | 349 |  |  | — |
Other |  | 755 |  |  | — |
Gross deferred tax assets |  | 209,105 |  |  | 199,119 |
Valuation allowance |  | (123,141) |  |  | (134,802) |
Net deferred tax assets |  | 85,964 |  |  | 64,317 |
Deferred tax liabilities: |  |  |  |
Property and equipment |  | (8,647) |  |  | (7,037) |
Amortizable intangibles |  | (7,697) |  |  | — |
Right of use assets |  | (13,493) |  |  | (9,092) |
Deferred contract acquisition costs |  | (52,663) |  |  | (44,217) |
Other |  | — |  |  | (205) |
Gross deferred tax liabilities |  | (82,500) |  |  | (60,551) |
Net deferred taxes |  | $ | 3,464 |  |  | $ | 3,766 |
Schedule of Unrecognized Tax Benefits Rollforward | The table below shows the changes in the gross amount of unrecognized tax benefits for the periods presented (in thousands):
|  | Year Ended December 31,
|  | 2024 |  | 2023 |  | 2022
Unrecognized benefit — beginning of period |  | $ | 11,124 |  |  | $ | 9,415 |  |  | $ | 7,643 |
Gross increases — current year tax positions |  | 2,502 |  |  | 1,413 |  |  | 1,773 |
Gross increases — prior year tax positions |  | 40 |  |  | 299 |  |  | — |
Gross decreases — prior year tax positions |  | (91) |  |  | (3) |  |  | (1) |
Settlements with tax authorities |  | — |  |  | — |  |  | — |
Unrecognized benefit — end of period |  | $ | 13,575 |  |  | $ | 11,124 |  |  | $ | 9,415 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in unrecognized tax benefits. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A + Details
Name: | us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration